Maryland
|
1-33796
|
26-0630461
|
(State or Other Jurisdiction
|
(Commission
|
(IRS Employer
|
of Incorporation)
|
File Number)
|
Identification No.)
|
520 Madison Avenue, 32nd Fl
|
|
New York, New York
|
10022
|
(Address of principal executive offices)
|
(Zip Code)
|
•
|
4
TH
QUARTER GAAP NET LOSS OF
$(0.63)
PER COMMON SHARE
|
•
|
4
TH
QUARTER CORE EARNINGS
(1)
OF
$0.58
PER COMMON SHARE
|
•
|
FULL YEAR GAAP EARNINGS OF
$1.97
PER COMMON SHARE
|
•
|
FULL YEAR CORE EARNINGS
(1)
OF
$2.35
PER COMMON SHARE
|
•
|
GAAP BOOK VALUE OF
$15.90
PER COMMON SHARE
|
CHIMERA INVESTMENT CORPORATION
|
||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||
(dollars in thousands, except share and per share data)
|
||||||
(Unaudited)
|
||||||
|
December 31, 2018
|
December 31, 2017
|
||||
|
|
|
||||
Cash and cash equivalents
|
$
|
47,486
|
|
$
|
63,569
|
|
Non-Agency RMBS, at fair value
|
2,486,130
|
|
2,851,316
|
|
||
Agency MBS, at fair value
|
12,188,950
|
|
4,364,828
|
|
||
Loans held for investment, at fair value
|
12,572,581
|
|
13,678,263
|
|
||
Accrued interest receivable
|
123,442
|
|
100,789
|
|
||
Other assets
|
252,582
|
|
114,391
|
|
||
Derivatives, at fair value, net
|
37,468
|
|
48,914
|
|
||
Total assets
(1)
|
$
|
27,708,639
|
|
$
|
21,222,070
|
|
Liabilities:
|
|
|
|
|
||
Repurchase agreements ($15.8 billion and $8.8 billion, pledged as collateral, respectively)
|
$
|
14,030,465
|
|
$
|
7,250,452
|
|
Securitized debt, collateralized by Non-Agency RMBS ($1.0 billion and $1.6 billion pledged as collateral, respectively)
|
159,955
|
|
205,780
|
|
||
Securitized debt at fair value, collateralized by loans held for investment ($12.3 billion and $13.3 billion pledged as collateral, respectively)
|
8,455,376
|
|
9,388,657
|
|
||
Payable for investments purchased
|
1,136,157
|
|
567,440
|
|
||
Accrued interest payable
|
110,402
|
|
61,888
|
|
||
Dividends payable
|
95,986
|
|
95,365
|
|
||
Accounts payable and other liabilities
|
16,469
|
|
17,191
|
|
||
Derivatives, at fair value, net
|
—
|
|
320
|
|
||
Total liabilities
(1)
|
$
|
24,004,810
|
|
$
|
17,587,093
|
|
|
|
|
|
|
||
Stockholders' Equity:
|
|
|
|
|
||
Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:
|
|
|
|
|
||
8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)
|
$
|
58
|
|
$
|
58
|
|
8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)
|
130
|
|
130
|
|
||
7.75% Series C cumulative redeemable: 10,400,000 and 0 shares issued and outstanding, respectively ($260,000 liquidation preference)
|
104
|
|
—
|
|
||
Common stock: par value $0.01 per share; 300,000,000 shares authorized, 187,052,398 and 187,809,288 shares issued and outstanding, respectively
|
1,871
|
|
1,878
|
|
||
Additional paid-in-capital
|
4,072,093
|
|
3,826,691
|
|
||
Accumulated other comprehensive income
|
626,832
|
|
796,902
|
|
||
Cumulative earnings
|
3,379,489
|
|
2,967,852
|
|
||
Cumulative distributions to stockholders
|
(4,376,748
|
)
|
(3,958,534
|
)
|
||
Total stockholders' equity
|
$
|
3,703,829
|
|
$
|
3,634,977
|
|
Total liabilities and stockholders' equity
|
$
|
27,708,639
|
|
$
|
21,222,070
|
|
CHIMERA INVESTMENT CORPORATION
|
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||
(dollars in thousands, except share and per share data)
|
|||||||||
(Unaudited)
|
|||||||||
|
For the Year Ended
|
||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
||||||
Net interest income:
|
|
|
|
||||||
Interest income
(1)
|
$
|
1,273,316
|
|
$
|
1,138,758
|
|
$
|
934,068
|
|
Interest expense
(2)
|
679,108
|
|
532,748
|
|
347,857
|
|
|||
Net interest income
|
594,208
|
|
606,010
|
|
586,211
|
|
|||
Other-than-temporary impairments:
|
|
|
|
|
|
|
|||
Total other-than-temporary impairment losses
|
(2,556
|
)
|
(5,169
|
)
|
(9,589
|
)
|
|||
Portion of loss recognized in other comprehensive income
|
(19,235
|
)
|
(56,687
|
)
|
(48,398
|
)
|
|||
Net other-than-temporary credit impairment losses
|
(21,791
|
)
|
(61,856
|
)
|
(57,987
|
)
|
|||
Other investment gains (losses):
|
|
|
|
|
|
|
|||
Net unrealized gains (losses) on derivatives
|
(141,162
|
)
|
47,976
|
|
50,093
|
|
|||
Realized gains (losses) on terminations of interest rate swaps
|
—
|
|
(16,143
|
)
|
(60,616
|
)
|
|||
Net realized gains (losses) on derivatives
|
18,369
|
|
(25,645
|
)
|
(44,886
|
)
|
|||
Net gains (losses) on derivatives
|
(122,793
|
)
|
6,188
|
|
(55,409
|
)
|
|||
Net unrealized gains (losses) on financial instruments at fair value
|
46,632
|
|
111,410
|
|
59,552
|
|
|||
Net realized gains (losses) on sales of investments
|
(2,743
|
)
|
9,123
|
|
18,155
|
|
|||
Gains (losses) on extinguishment of debt
|
26,376
|
|
(35,274
|
)
|
(477
|
)
|
|||
Total other gains (losses)
|
(52,528
|
)
|
91,447
|
|
21,821
|
|
|||
|
|
|
|
|
|
|
|||
Other income:
|
|
|
|
|
|
|
|||
Other income
|
—
|
|
—
|
|
95,000
|
|
|||
Total other income
|
—
|
|
—
|
|
95,000
|
|
|||
|
|
|
|
|
|
||||
Other expenses:
|
|
|
|
|
|
||||
Compensation and benefits
|
35,114
|
|
30,212
|
|
26,901
|
|
|||
General and administrative expenses
|
23,936
|
|
17,650
|
|
17,516
|
|
|||
Servicing fees
|
40,773
|
|
41,690
|
|
31,178
|
|
|||
Deal expenses
|
8,338
|
|
21,273
|
|
17,424
|
|
|||
Total other expenses
|
108,161
|
|
110,825
|
|
93,019
|
|
|||
Income (loss) before income taxes
|
411,728
|
|
524,776
|
|
552,026
|
|
|||
Income taxes
|
91
|
|
108
|
|
83
|
|
|||
Net income (loss)
|
$
|
411,637
|
|
$
|
524,668
|
|
$
|
551,943
|
|
|
|
|
|
|
|
||||
Dividends on preferred stock
|
43,197
|
|
33,484
|
|
2,449
|
|
|||
|
|
|
|
|
|
|
|||
Net income (loss) available to common shareholders
|
$
|
368,440
|
|
$
|
491,184
|
|
$
|
549,494
|
|
|
|
|
|
|
|
|
|||
Net income (loss) per share available to common shareholders:
|
|
|
|
|
|
|
|||
Basic
|
$
|
1.97
|
|
$
|
2.62
|
|
$
|
2.93
|
|
Diluted
|
$
|
1.96
|
|
$
|
2.61
|
|
$
|
2.92
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|||
Basic
|
187,146,170
|
|
187,780,355
|
|
187,728,634
|
|
|||
Diluted
|
187,748,862
|
|
188,287,320
|
|
188,024,838
|
|
|||
|
|
|
|
|
|
|
|||
Dividends declared per share of common stock
|
$
|
2.00
|
|
$
|
2.00
|
|
$
|
2.44
|
|
|
|
|
|
|
|
CHIMERA INVESTMENT CORPORATION
|
|||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||
(dollars in thousands, except share and per share data)
|
|||||||||
(Unaudited)
|
|||||||||
|
|
|
|
||||||
|
For the Year Ended
|
||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
||||||
Comprehensive income (loss):
|
|
|
|
||||||
Net income (loss)
|
$
|
411,637
|
|
$
|
524,668
|
|
$
|
551,943
|
|
Other comprehensive income:
|
|
|
|
||||||
Unrealized gains (losses) on available-for-sale securities, net
|
(185,570
|
)
|
24,218
|
|
(88,527
|
)
|
|||
Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses
|
21,791
|
|
61,856
|
|
57,987
|
|
|||
Reclassification adjustment for net realized losses (gains) included in net income
|
(6,291
|
)
|
(7,278
|
)
|
(25,145
|
)
|
|||
Other comprehensive income (loss)
|
(170,070
|
)
|
78,796
|
|
(55,685
|
)
|
|||
Comprehensive income (loss) before preferred stock dividends
|
$
|
241,567
|
|
$
|
603,464
|
|
$
|
496,258
|
|
Dividends on preferred stock
|
$
|
43,197
|
|
$
|
33,484
|
|
$
|
2,449
|
|
Comprehensive income (loss) available to common stock shareholders
|
$
|
198,370
|
|
$
|
569,980
|
|
$
|
493,809
|
|
|
December 31, 2018
|
December 31, 2017
|
||||
|
(dollars in thousands)
|
|||||
Overnight
|
$
|
—
|
|
$
|
—
|
|
1 to 29 days
|
6,326,232
|
|
4,745,342
|
|
||
30 to 59 days
|
4,620,656
|
|
1,206,769
|
|
||
60 to 89 days
|
1,504,695
|
|
592,865
|
|
||
90 to 119 days
|
169,244
|
|
—
|
|
||
Greater than or equal to 120 days
|
1,409,638
|
|
705,476
|
|
||
Total
|
$
|
14,030,465
|
|
$
|
7,250,452
|
|
|
December 31, 2018
|
December 31, 2017
|
||||
Interest earning assets at period-end
(1)
|
$
|
27,247,661
|
|
$
|
20,894,407
|
|
Interest bearing liabilities at period-end
|
$
|
22,645,796
|
|
$
|
16,844,889
|
|
GAAP Leverage at period-end
|
6.1:1
|
|
4.6:1
|
|
||
GAAP Leverage at period-end (recourse)
|
3.8:1
|
|
2.0:1
|
|
||
Portfolio Composition, at amortized cost
|
|
|
|
|
||
Non-Agency RMBS
|
4.7
|
%
|
5.9
|
%
|
||
Senior
|
2.8
|
%
|
2.9
|
%
|
||
Senior, interest only
|
1.1
|
%
|
1.3
|
%
|
||
Subordinated
|
0.8
|
%
|
1.7
|
%
|
||
Subordinated, interest only
|
0.0
|
%
|
0.0
|
%
|
||
RMBS transferred to consolidated VIEs
|
2.1
|
%
|
4.6
|
%
|
||
Agency MBS
|
46.7
|
%
|
22.2
|
%
|
||
Residential
|
35.0
|
%
|
11.8
|
%
|
||
Commercial
|
11.2
|
%
|
9.8
|
%
|
||
Interest-only
|
0.5
|
%
|
0.6
|
%
|
||
Loans held for investment
|
46.5
|
%
|
67.3
|
%
|
||
Fixed-rate percentage of portfolio
|
95.8
|
%
|
93.7
|
%
|
||
Adjustable-rate percentage of portfolio
|
4.2
|
%
|
6.3
|
%
|
|
GAAP
Interest Income |
|
GAAP
Interest Expense |
Net Realized (Gains)
Losses on Interest Rate Swaps |
Economic Interest
Expense |
|
GAAP Net Interest
Income |
Net Realized
Gains (Losses) on Interest Rate Swaps |
Other
(1)
|
Economic
Net Interest Income |
||||||||||||||||
For the Year Ended December 31, 2018
|
$
|
1,273,316
|
|
|
$
|
679,108
|
|
$
|
1,488
|
|
$
|
680,596
|
|
|
$
|
594,208
|
|
$
|
(1,488
|
)
|
$
|
760
|
|
$
|
593,480
|
|
For the Year Ended December 31, 2017
|
$
|
1,138,758
|
|
|
$
|
532,748
|
|
$
|
15,450
|
|
$
|
548,198
|
|
|
$
|
606,010
|
|
$
|
(15,450
|
)
|
$
|
(1,097
|
)
|
$
|
589,463
|
|
For the Year Ended December 31, 2016
|
$
|
934,068
|
|
|
$
|
347,857
|
|
$
|
28,107
|
|
$
|
375,964
|
|
|
$
|
586,211
|
|
$
|
(28,107
|
)
|
$
|
(882
|
)
|
$
|
557,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Quarter Ended December 31, 2018
|
$
|
348,033
|
|
|
$
|
193,920
|
|
$
|
364
|
|
$
|
194,284
|
|
|
$
|
154,113
|
|
$
|
(364
|
)
|
$
|
(140
|
)
|
$
|
153,609
|
|
For the Quarter Ended September 30, 2018
|
$
|
321,715
|
|
|
$
|
174,671
|
|
$
|
(242
|
)
|
$
|
174,429
|
|
|
$
|
147,044
|
|
$
|
242
|
|
$
|
321
|
|
$
|
147,607
|
|
For the Quarter Ended June 30, 2018
|
$
|
306,436
|
|
|
$
|
161,266
|
|
$
|
(1,246
|
)
|
$
|
160,020
|
|
|
$
|
145,170
|
|
$
|
1,246
|
|
$
|
436
|
|
$
|
146,852
|
|
For the Quarter Ended March 31, 2018
|
$
|
297,132
|
|
|
$
|
149,251
|
|
$
|
2,612
|
|
$
|
151,863
|
|
|
$
|
147,881
|
|
$
|
(2,612
|
)
|
$
|
143
|
|
$
|
145,412
|
|
|
For the Quarter Ended
|
||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||||||||
|
Average
Balance |
Interest
|
Average
Yield/Cost |
|
Average
Balance |
Interest
|
Average
Yield/Cost |
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets
(1)
:
|
|
|
|
|
|
|
|
||||||||||
Agency MBS
|
$
|
10,577,238
|
|
$
|
95,941
|
|
3.6
|
%
|
|
$
|
3,847,658
|
|
$
|
28,812
|
|
3.0
|
%
|
Non-Agency RMBS
|
1,252,707
|
|
33,235
|
|
10.6
|
%
|
|
1,187,349
|
|
24,608
|
|
8.3
|
%
|
||||
Non-Agency RMBS transferred to consolidated VIEs
|
555,314
|
|
39,394
|
|
28.4
|
%
|
|
940,931
|
|
55,916
|
|
23.8
|
%
|
||||
Residential mortgage loans held for investment
|
12,228,206
|
|
179,323
|
|
5.9
|
%
|
|
13,048,375
|
|
192,560
|
|
5.9
|
%
|
||||
Total
|
$
|
24,613,465
|
|
$
|
347,893
|
|
5.7
|
%
|
|
$
|
19,024,313
|
|
$
|
301,896
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency MBS
(2)
|
$
|
9,535,298
|
|
$
|
62,788
|
|
2.6
|
%
|
|
$
|
3,090,155
|
|
$
|
15,651
|
|
2.0
|
%
|
Non-Agency RMBS
(2)
|
533,696
|
|
5,138
|
|
3.9
|
%
|
|
497,073
|
|
3,896
|
|
3.1
|
%
|
||||
Re-REMIC repurchase agreements
|
577,335
|
|
6,403
|
|
4.4
|
%
|
|
867,882
|
|
7,193
|
|
3.3
|
%
|
||||
RMBS from loan securitizations
|
2,435,931
|
|
23,445
|
|
3.8
|
%
|
|
2,573,351
|
|
21,236
|
|
3.3
|
%
|
||||
Securitized debt, collateralized by Non-Agency RMBS
|
164,043
|
|
2,259
|
|
5.5
|
%
|
|
219,446
|
|
3,796
|
|
6.9
|
%
|
||||
Securitized debt, collateralized by loans
|
8,531,109
|
|
94,251
|
|
4.4
|
%
|
|
9,451,052
|
|
96,801
|
|
4.1
|
%
|
||||
Total
|
$
|
21,777,412
|
|
$
|
194,284
|
|
3.6
|
%
|
|
$
|
16,698,959
|
|
$
|
148,573
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Economic net interest income/net interest rate spread
|
|
|
$
|
153,609
|
|
2.1
|
%
|
|
|
|
$
|
153,323
|
|
2.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest-earning assets/net interest margin
|
$
|
2,836,053
|
|
|
|
2.5
|
%
|
|
$
|
2,325,354
|
|
|
|
3.2
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ratio of interest-earning assets to interest bearing liabilities
|
1.13
|
|
|
|
|
|
|
1.14
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Interest-earning assets at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(2) Interest includes net cash paid/received on swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity
|
Economic Net Interest Income/Average Equity *
|
Core Earnings/Average Equity
|
|||
|
(Ratios have been annualized)
|
|||||
For the Year Ended December 31, 2018
|
11.08
|
%
|
15.98
|
%
|
11.84
|
%
|
For the Year Ended December 31, 2017
|
15.00
|
%
|
16.85
|
%
|
12.58
|
%
|
For the Year Ended December 31, 2016
|
18.42
|
%
|
18.59
|
%
|
15.18
|
%
|
|
|
|
|
|
|
|
For the Quarter Ended December 31, 2018
|
(10.80
|
)%
|
16.13
|
%
|
11.48
|
%
|
For the Quarter Ended September 30, 2018
|
16.64
|
%
|
15.61
|
%
|
11.82
|
%
|
For the Quarter Ended June 30, 2018
|
12.91
|
%
|
16.05
|
%
|
12.02
|
%
|
For the Quarter Ended March 31, 2018
|
26.17
|
%
|
15.92
|
%
|
11.91
|
%
|
|
For the Quarters Ended
|
||||||||||||||
Accretable Discount (Net of Premiums)
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
December 31, 2017
|
|
|||||
|
(dollars in thousands)
|
||||||||||||||
Balance, beginning of period
|
$
|
539,020
|
|
$
|
540,269
|
|
$
|
555,444
|
|
$
|
582,193
|
|
$
|
622,982
|
|
Accretion of discount
|
(36,287
|
)
|
(35,184
|
)
|
(38,110
|
)
|
(37,309
|
)
|
(39,640
|
)
|
|||||
Purchases
|
4,589
|
|
1,966
|
|
3,098
|
|
—
|
|
(2,914
|
)
|
|||||
Sales and deconsolidation
|
(625
|
)
|
(986
|
)
|
(6,439
|
)
|
174
|
|
—
|
|
|||||
Transfers from/(to) credit reserve, net
|
(934
|
)
|
32,955
|
|
26,276
|
|
10,386
|
|
1,765
|
|
|||||
Balance, end of period
|
$
|
505,763
|
|
$
|
539,020
|
|
$
|
540,269
|
|
$
|
555,444
|
|
$
|
582,193
|
|