Maryland
|
1-33796
|
26-0630461
|
(State or Other Jursidiction
|
(Commission
|
(IRS Employer
|
of Incorporation)
|
File Number)
|
Identification No.)
|
520 Madison Avenue, 32nd Fl
|
|
New York, New York
|
10022
|
(Address of principal executive offices)
|
(Zip Code)
|
(d)
|
Exhibits
|
|
|
99.1
|
Press Release, dated February 14, 2017, issued by Chimera Investment Corporation
|
99.2
|
Supplemental Financial Information for the quarter and year ended December 31, 2016.
|
99.3
|
Press Release, dated February 14, 2017, issued by Chimera Investment Corporation
|
•
|
4TH QUARTER GAAP EARNINGS OF
$1.17
PER COMMON SHARE
|
•
|
4TH QUARTER CORE EARNINGS
(1)
OF
$0.65
PER COMMON SHARE
|
•
|
FULL YEAR GAAP EARNINGS OF
$2.92
PER COMMON SHARE UP FROM
$1.25
PER COMMON SHARE IN 2015
|
•
|
FULL YEAR CORE EARNINGS OF
$2.42
PER COMMON SHARE UP FROM $2.37 PER COMMON SHARE IN 2015
|
•
|
GAAP BOOK VALUE OF
$15.87
PER COMMON SHARE UP FROM
$15.70
PER COMMON SHARE IN 2015, COMPARED TO $16.18 IN 3RD QUARTER 2016
|
CHIMERA INVESTMENT CORPORATION
|
||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||
(dollars in thousands, except share and per share data)
|
||||||
|
December 31, 2016
|
December 31, 2015
|
||||
Assets:
|
|
|
||||
Cash and cash equivalents
|
$
|
177,714
|
|
$
|
114,062
|
|
Non-Agency RMBS, at fair value
|
3,330,063
|
|
3,675,841
|
|
||
Agency MBS, at fair value
|
4,167,754
|
|
6,514,824
|
|
||
Securitized loans held for investment, at fair value
|
8,753,653
|
|
4,768,416
|
|
||
Accrued interest receivable
|
79,697
|
|
66,247
|
|
||
Other assets
|
166,350
|
|
189,796
|
|
||
Derivatives, at fair value, net
|
9,677
|
|
15,460
|
|
||
Total assets
(1)
|
$
|
16,684,908
|
|
$
|
15,344,646
|
|
Liabilities:
|
|
|
|
|
||
Repurchase agreements, MBS ($7.0 billion and $8.8 billion pledged as collateral, respectively)
|
$
|
5,600,903
|
|
$
|
7,439,339
|
|
Securitized debt, collateralized by Non-Agency RMBS ($1.8 billion and $2.1 billion pledged as collateral, respectively)
|
334,124
|
|
529,415
|
|
||
Securitized debt at fair value, collateralized by loans held for investment ($8.8 billion and $4.8 billion pledged as collateral, respectively)
|
6,941,097
|
|
3,720,496
|
|
||
Payable for investments purchased
|
520,532
|
|
560,641
|
|
||
Accrued interest payable
|
48,670
|
|
37,432
|
|
||
Dividends payable
|
97,005
|
|
90,097
|
|
||
Accounts payable and other liabilities
|
16,694
|
|
11,404
|
|
||
Derivatives, at fair value
|
2,350
|
|
9,634
|
|
||
Total liabilities
(1)
|
$
|
13,561,375
|
|
$
|
12,398,458
|
|
|
|
|
|
|
||
Stockholders' Equity:
|
|
|
|
|
||
Preferred Stock: par value $0.01 per share; 8% Series A cumulative redeemable; 100,000,000 shares authorized, 5,800,000 and 0 shares issued and outstanding, respectively ($145,000 liquidation preference)
|
$
|
58
|
|
$
|
—
|
|
Common stock: par value $0.01 per share; 300,000,000 shares authorized, 187,739,634 and 187,711,868 shares issued and outstanding, respectively
|
1,877
|
|
1,877
|
|
||
Additional paid-in-capital
|
3,508,779
|
|
3,366,568
|
|
||
Accumulated other comprehensive income
|
718,106
|
|
773,791
|
|
||
Cumulative earnings
|
2,443,184
|
|
1,891,239
|
|
||
Cumulative distributions to stockholders
|
(3,548,471
|
)
|
(3,087,287
|
)
|
||
Total stockholders' equity
|
$
|
3,123,533
|
|
$
|
2,946,188
|
|
Total liabilities and stockholders' equity
|
$
|
16,684,908
|
|
$
|
15,344,646
|
|
CHIMERA INVESTMENT CORPORATION
|
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||
(dollars in thousands, except share and per share data)
|
|||||||||
|
For the Year Ended
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||
Net Interest Income:
|
|
|
|
||||||
Interest income
(1)
|
$
|
934,068
|
|
$
|
872,737
|
|
$
|
687,795
|
|
Interest expense
(2)
|
347,857
|
|
259,365
|
|
147,785
|
|
|||
Net interest income
|
586,211
|
|
613,372
|
|
540,010
|
|
|||
Other-than-temporary impairments:
|
|
|
|
|
|
|
|||
Total other-than-temporary impairment losses
|
(9,589
|
)
|
(8,700
|
)
|
(8,713
|
)
|
|||
Portion of loss recognized in other comprehensive income
|
(48,398
|
)
|
(58,744
|
)
|
(55,279
|
)
|
|||
Net other-than-temporary credit impairment losses
|
(57,987
|
)
|
(67,444
|
)
|
(63,992
|
)
|
|||
Other investment gains (losses):
|
|
|
|
|
|
|
|||
Net unrealized gains (losses) on derivatives
|
50,093
|
|
67,385
|
|
(103,496
|
)
|
|||
Realized gains (losses) on terminations of interest rate swaps
|
(60,616
|
)
|
(98,949
|
)
|
—
|
|
|||
Net realized gains (losses) on derivatives
|
(44,886
|
)
|
(83,073
|
)
|
(82,852
|
)
|
|||
Net gains (losses) on derivatives
|
(55,409
|
)
|
(114,637
|
)
|
(186,348
|
)
|
|||
Net unrealized gains (losses) on financial instruments at fair value
|
59,552
|
|
(158,433
|
)
|
193,534
|
|
|||
Net realized gains (losses) on sales of investments
|
18,155
|
|
77,074
|
|
91,709
|
|
|||
Gain (loss) on deconsolidation
|
—
|
|
(256
|
)
|
47,846
|
|
|||
Gains (losses) on Extinguishment of Debt
|
(477
|
)
|
(5,930
|
)
|
(2,184
|
)
|
|||
Total other gains (losses)
|
21,821
|
|
(202,182
|
)
|
144,557
|
|
|||
Other income:
|
|
|
|
|
|
|
|||
Other income
|
95,000
|
|
—
|
|
23,783
|
|
|||
Total other income
|
95,000
|
|
—
|
|
23,783
|
|
|||
Other expenses:
|
|
|
|
|
|
|
|||
Management fees
|
—
|
|
24,609
|
|
32,514
|
|
|||
Expense recoveries from Manager
|
—
|
|
(6,906
|
)
|
(8,936
|
)
|
|||
Net management fees
|
—
|
|
17,703
|
|
23,578
|
|
|||
Provision for loan losses, net
|
—
|
|
—
|
|
(232
|
)
|
|||
Compensation and benefits
|
26,901
|
|
10,544
|
|
—
|
|
|||
General and administrative expenses
|
17,516
|
|
31,633
|
|
20,403
|
|
|||
Servicing Fees of consolidated VIEs
|
31,178
|
|
25,244
|
|
10,004
|
|
|||
Deal Expenses
|
17,424
|
|
8,272
|
|
1,398
|
|
|||
Total other expenses
|
93,019
|
|
93,396
|
|
31,368
|
|
|||
Income (loss) before income taxes
|
552,026
|
|
250,350
|
|
589,207
|
|
|||
Income taxes
|
83
|
|
1
|
|
2
|
|
|||
Net income (loss)
|
$
|
551,943
|
|
$
|
250,349
|
|
$
|
589,205
|
|
|
|
|
|
|
|
|
|||
Dividend on preferred stock
|
2,449
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
|
|
|||
Net income (loss) available to common shareholders
|
$
|
549,494
|
|
$
|
250,349
|
|
$
|
589,205
|
|
|
|
|
|
|
|
|
|||
Net income (loss) per share available to common shareholders:
|
|
|
|
|
|
|
|||
Basic
|
$
|
2.93
|
|
$
|
1.25
|
|
$
|
2.87
|
|
Diluted
|
$
|
2.92
|
|
$
|
1.25
|
|
$
|
2.87
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|||
Basic
|
187,728,634
|
|
199,563,196
|
|
205,450,095
|
|
|||
Diluted
|
188,024,838
|
|
199,650,177
|
|
205,508,769
|
|
|||
|
|
|
|
|
|
|
|||
Dividends declared per share of common stock
|
$
|
2.44
|
|
$
|
1.92
|
|
$
|
1.80
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended
|
|||||||||||
|
December 31, 2016
|
September 30, 2016
|
June 30, 2016
|
March 31, 2016
|
||||||||
|
(dollars in thousands, except per share data)
|
|||||||||||
Net Interest Income:
|
|
|
|
|
||||||||
Interest income
|
$
|
260,823
|
|
$
|
250,953
|
|
$
|
221,096
|
|
$
|
201,194
|
|
Interest expense
|
106,737
|
|
94,911
|
|
83,227
|
|
62,981
|
|
||||
Net interest income
|
154,086
|
|
156,042
|
|
137,869
|
|
138,213
|
|
||||
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment losses
|
(1,034
|
)
|
(993
|
)
|
(3,139
|
)
|
(4,423
|
)
|
||||
Portion of loss recognized in other comprehensive income
|
(13,746
|
)
|
(10,581
|
)
|
(17,816
|
)
|
(6,255
|
)
|
||||
Net other-than-temporary credit impairment losses
|
(14,780
|
)
|
(11,574
|
)
|
(20,955
|
)
|
(10,678
|
)
|
||||
Net gains (losses) on derivatives
|
115,523
|
|
13,360
|
|
(47,755
|
)
|
(136,537
|
)
|
||||
Net unrealized gains (losses) on financial instruments at fair value
|
(20,664
|
)
|
32,999
|
|
30,347
|
|
16,871
|
|
||||
Gain (loss) on deconsolidation
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Gain (loss) on Extinguishment of Debt
|
1,334
|
|
(45
|
)
|
—
|
|
(1,766
|
)
|
||||
Net realized gains (losses) on sales of investments
|
11,121
|
|
3,079
|
|
6,631
|
|
(2,674
|
)
|
||||
Other Income
|
—
|
|
—
|
|
—
|
|
95,000
|
|
||||
Total other expenses
|
24,698
|
|
21,031
|
|
31,987
|
|
15,302
|
|
||||
Net income
|
$
|
221,903
|
|
$
|
172,817
|
|
$
|
74,127
|
|
$
|
83,098
|
|
Dividend on preferred stock
|
$
|
2,449
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Net income (loss) available to common shareholders
|
$
|
219,454
|
|
$
|
172,817
|
|
$
|
74,127
|
|
$
|
83,098
|
|
Net income per common share-basic
|
$
|
1.17
|
|
$
|
0.92
|
|
$
|
0.39
|
|
$
|
0.44
|
|
|
For the Year Ended
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||
|
(dollars in thousands, except per share data)
|
||||||||
GAAP Net income available to common stockholders
|
$
|
549,494
|
|
$
|
250,349
|
|
$
|
589,205
|
|
Adjustments:
|
|
|
|
||||||
Net other-than-temporary credit impairment losses
|
57,987
|
|
67,444
|
|
63,992
|
|
|||
Net unrealized (gains) losses on derivatives
|
(50,093
|
)
|
(67,385
|
)
|
103,496
|
|
|||
Net unrealized (gains) losses on financial instruments at fair value
|
(59,552
|
)
|
158,433
|
|
(193,534
|
)
|
|||
Net realized (gains) losses on sales of investments
|
(18,155
|
)
|
(77,074
|
)
|
(91,709
|
)
|
|||
(Gains) losses on extinguishment of debt
|
477
|
|
5,930
|
|
2,184
|
|
|||
Realized (gains) losses on terminations of interest rate swaps
|
60,616
|
|
98,949
|
|
—
|
|
|||
Net realized (gains) losses on derivatives - Futures
(1)
|
9,170
|
|
35,523
|
|
38,552
|
|
|||
Total other (gains) losses
|
(95,000
|
)
|
256
|
|
(71,629
|
)
|
|||
Core Earnings
|
$
|
454,944
|
|
$
|
472,425
|
|
$
|
440,557
|
|
|
|
|
|
||||||
GAAP net income per basic common share
|
$
|
2.93
|
|
$
|
1.25
|
|
$
|
2.87
|
|
Core earnings per basic common share
(2)
|
$
|
2.42
|
|
$
|
2.37
|
|
$
|
2.14
|
|
|
For the Quarters Ended
|
||||||||||||||
|
December 31, 2016
|
September 30, 2016
|
June 30, 2016
|
March 31, 2016
|
December 31, 2015
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||
GAAP Net income available to common stockholders
|
$
|
219,454
|
|
$
|
172,817
|
|
$
|
74,127
|
|
$
|
83,098
|
|
$
|
115,380
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net other-than-temporary credit impairment losses
|
14,780
|
|
11,574
|
|
20,955
|
|
10,678
|
|
14,696
|
|
|||||
Net unrealized (gains) losses on derivatives
|
(101,475
|
)
|
(27,628
|
)
|
(22,100
|
)
|
101,110
|
|
(46,842
|
)
|
|||||
Net unrealized (gains) losses on financial instruments at fair value
|
20,664
|
|
(32,999
|
)
|
(30,347
|
)
|
(16,871
|
)
|
69,793
|
|
|||||
Net realized (gains) losses on sales of investments
|
(11,121
|
)
|
(3,079
|
)
|
(6,631
|
)
|
2,674
|
|
(34,285
|
)
|
|||||
(Gains) losses on extinguishment of debt
|
(1,334
|
)
|
45
|
|
—
|
|
1,766
|
|
(8,906
|
)
|
|||||
Realized (gains) losses on terminations of interest rate swaps
|
—
|
|
—
|
|
60,158
|
|
458
|
|
(754
|
)
|
|||||
Net realized (gains) losses on Futures
(1)
|
(19,628
|
)
|
7,823
|
|
(635
|
)
|
21,609
|
|
(9,018
|
)
|
|||||
Total other (gains) losses
|
—
|
|
—
|
|
—
|
|
—
|
|
256
|
|
|||||
Other income
|
—
|
|
—
|
|
—
|
|
(95,000
|
)
|
—
|
|
|||||
Core Earnings
|
$
|
121,340
|
|
$
|
128,553
|
|
$
|
95,527
|
|
$
|
109,522
|
|
$
|
100,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP net income per basic common share
|
$
|
1.17
|
|
$
|
0.92
|
|
$
|
0.39
|
|
$
|
0.44
|
|
$
|
0.61
|
|
Core earnings per basic common share
(2)
|
$
|
0.65
|
|
$
|
0.68
|
|
$
|
0.51
|
|
$
|
0.58
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Included in net realized gains (losses) on derivatives in the Consolidated Statements of Operations.
|
|||||||||||||||
(2) We note that core and taxable earnings will typically differ, and may materially differ, due to differences on realized gains and losses on investments and related hedges, credit loss recognition,
|
|||||||||||||||
timing differences in premium amortization, accretion of discounts, equity compensation and other items.
|
|
December 31, 2016
|
December 31, 2015
|
||||
|
(dollars in thousands)
|
|||||
Overnight
|
$
|
—
|
|
$
|
—
|
|
1 to 29 days
|
2,947,604
|
|
3,312,902
|
|
||
30 to 59 days
|
958,956
|
|
2,501,513
|
|
||
60 to 89 days
|
407,625
|
|
246,970
|
|
||
90 to 119 days
|
559,533
|
|
430,026
|
|
||
Greater than or equal to 120 days
|
727,185
|
|
947,928
|
|
||
Total
|
$
|
5,600,903
|
|
$
|
7,439,339
|
|
|
|
|
||||
|
December 31, 2016
|
December 31, 2015
|
||||
Interest earning assets at period-end
(1)
|
$
|
16,251,470
|
|
$
|
14,959,081
|
|
Interest bearing liabilities at period-end
|
$
|
12,876,124
|
|
$
|
11,689,250
|
|
GAAP Leverage at period-end
|
4.1:1
|
|
4.0:1
|
|
||
GAAP Leverage at period-end (recourse)
|
1.8:1
|
|
2.5:1
|
|
||
Portfolio Composition, at amortized cost
|
|
|
|
|
||
Non-Agency RMBS
|
9.0
|
%
|
10.4
|
%
|
||
Senior
|
3.9
|
%
|
4.7
|
%
|
||
Senior, interest only
|
1.9
|
%
|
1.9
|
%
|
||
Subordinated
|
3.1
|
%
|
3.7
|
%
|
||
Subordinated, interest only
|
0.1
|
%
|
0.1
|
%
|
||
RMBS transferred to consolidated VIEs
|
7.6
|
%
|
10.1
|
%
|
||
Agency MBS
|
27.7
|
%
|
46.0
|
%
|
||
Residential
|
17.8
|
%
|
37.2
|
%
|
||
Commercial
|
8.9
|
%
|
6.8
|
%
|
||
Interest-only
|
1.0
|
%
|
2.0
|
%
|
||
Securitized loans held for investment
|
55.7
|
%
|
33.5
|
%
|
||
Fixed-rate percentage of portfolio
|
88.4
|
%
|
84.7
|
%
|
||
Adjustable-rate percentage of portfolio
|
11.6
|
%
|
15.3
|
%
|
||
Annualized yield on average interest earning assets for the periods ended
|
6.4
|
%
|
6.0
|
%
|
||
Annualized cost of funds on average borrowed funds for the periods ended
(2)
|
3.0
|
%
|
2.5
|
%
|
||
(1) Excludes cash and cash equivalents.
|
|
|
||||
(2) Includes the effect of realized losses on interest rate swaps.
|
|
|
|
GAAP
Interest Income |
GAAP
Interest Expense |
Net Realized
Losses on Interest Rate Swaps |
Other
(2)
|
Economic Interest
Expense |
GAAP Net Interest
Income |
Net Realized
Losses on Interest Rate Swaps |
Other
(1)(2)
|
Economic
Net Interest Income |
||||||||||||||||||
For the Year Ended December 31, 2016
|
$
|
934,068
|
|
$
|
347,857
|
|
$
|
28,107
|
|
$
|
—
|
|
$
|
375,964
|
|
$
|
586,211
|
|
$
|
(28,107
|
)
|
$
|
(882
|
)
|
$
|
557,222
|
|
For the Year Ended December 31, 2015
|
$
|
872,737
|
|
$
|
259,365
|
|
$
|
47,227
|
|
$
|
(2,217
|
)
|
$
|
304,375
|
|
$
|
613,372
|
|
$
|
(47,227
|
)
|
$
|
1,218
|
|
$
|
567,363
|
|
For the Year Ended December 31, 2014
|
$
|
687,795
|
|
$
|
147,785
|
|
$
|
52,522
|
|
$
|
—
|
|
$
|
200,307
|
|
$
|
540,010
|
|
$
|
(52,522
|
)
|
$
|
(22
|
)
|
$
|
487,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
For the Quarter Ended December 31, 2016
|
$
|
260,823
|
|
$
|
106,737
|
|
$
|
4,151
|
|
$
|
—
|
|
$
|
110,888
|
|
$
|
154,086
|
|
$
|
(4,151
|
)
|
$
|
40
|
|
$
|
149,975
|
|
For the Quarter Ended September 30, 2016
|
$
|
250,953
|
|
$
|
94,911
|
|
$
|
4,595
|
|
$
|
—
|
|
$
|
99,506
|
|
$
|
156,042
|
|
$
|
(4,595
|
)
|
$
|
(105
|
)
|
$
|
151,342
|
|
For the Quarter Ended June 30, 2016
|
$
|
221,096
|
|
$
|
83,227
|
|
$
|
8,141
|
|
$
|
—
|
|
$
|
91,368
|
|
$
|
137,869
|
|
$
|
(8,141
|
)
|
$
|
(367
|
)
|
$
|
129,361
|
|
For the Quarter Ended March 31, 2016
|
$
|
201,194
|
|
$
|
62,981
|
|
$
|
11,220
|
|
$
|
—
|
|
$
|
74,201
|
|
$
|
138,213
|
|
$
|
(11,220
|
)
|
$
|
(448
|
)
|
$
|
126,545
|
|
|
For the Quarter Ended
|
||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||
|
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||||||||
|
Average
Balance |
Interest
|
Average
Yield/Cost |
|
Average
Balance |
Interest
|
Average
Yield/Cost |
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets
(1)
:
|
|
|
|
|
|
|
|
||||||||||
Agency MBS
|
$
|
3,730,032
|
|
$
|
38,494
|
|
4.1
|
%
|
|
$
|
5,967,169
|
|
$
|
37,762
|
|
2.5
|
%
|
Non-Agency RMBS
|
1,390,837
|
|
32,098
|
|
9.2
|
%
|
|
1,452,456
|
|
27,993
|
|
7.7
|
%
|
||||
Non-Agency RMBS transferred to consolidated VIEs
|
1,208,217
|
|
61,021
|
|
20.2
|
%
|
|
1,465,966
|
|
64,045
|
|
17.5
|
%
|
||||
Jumbo Prime securitized residential mortgage loans held for investment
|
355,578
|
|
2,958
|
|
3.3
|
%
|
|
474,543
|
|
3,688
|
|
3.1
|
%
|
||||
Seasoned subprime securitized residential mortgage loans held for investment
|
8,337,725
|
|
126,292
|
|
6.1
|
%
|
|
4,523,675
|
|
68,411
|
|
6.0
|
%
|
||||
Total
|
$
|
15,022,389
|
|
$
|
260,863
|
|
6.9
|
%
|
|
$
|
13,883,809
|
|
$
|
201,899
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||
Agency repurchase agreements
(2)
|
$
|
3,199,755
|
|
$
|
11,340
|
|
1.4
|
%
|
|
$
|
5,296,934
|
|
$
|
20,045
|
|
1.5
|
%
|
Non-Agency repurchase agreements
|
2,499,313
|
|
18,579
|
|
3.0
|
%
|
|
2,095,149
|
|
12,677
|
|
2.4
|
%
|
||||
Securitized debt, collateralized by Non-Agency RMBS
|
357,422
|
|
5,610
|
|
6.3
|
%
|
|
550,634
|
|
8,171
|
|
5.9
|
%
|
||||
Securitized debt, collateralized by jumbo prime residential mortgage loans
|
261,882
|
|
2,128
|
|
3.2
|
%
|
|
370,160
|
|
3,041
|
|
3.3
|
%
|
||||
Securitized debt, collateralized by seasoned subprime residential mortgage loans
|
6,720,323
|
|
73,231
|
|
4.4
|
%
|
|
3,601,082
|
|
32,694
|
|
3.6
|
%
|
||||
Total
|
$
|
13,038,695
|
|
$
|
110,888
|
|
3.4
|
%
|
|
$
|
11,913,959
|
|
$
|
76,628
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Economic net interest income/net interest rate spread
|
|
|
$
|
149,975
|
|
3.5
|
%
|
|
|
|
$
|
125,271
|
|
3.2
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest-earning assets/net interest margin
|
$
|
1,983,694
|
|
|
|
4.0
|
%
|
|
$
|
1,969,850
|
|
|
|
3.6
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ratio of interest-earning assets to interest bearing liabilities
|
1.15
|
|
|
|
|
|
|
1.17
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Interest-earning assets at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(2) Interest includes cash paid on swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
||||||||||||||
Accretable Discount (Net of Premiums)
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
|
December 31, 2015
|
|
|||||
|
(dollars in thousands)
|
||||||||||||||
Balance, beginning of period
|
$
|
733,060
|
|
$
|
769,764
|
|
$
|
778,847
|
|
$
|
824,154
|
|
$
|
873,091
|
|
Accretion of discount
|
(44,427
|
)
|
(44,455
|
)
|
(42,297
|
)
|
(45,481
|
)
|
(43,520
|
)
|
|||||
Purchases
|
(33,987
|
)
|
8,959
|
|
(1,001
|
)
|
(11,102
|
)
|
1,845
|
|
|||||
Sales and deconsolidation
|
(2,138
|
)
|
(14,386
|
)
|
(20,590
|
)
|
—
|
|
(35,144
|
)
|
|||||
Transfers from/(to) credit reserve, net
|
31,140
|
|
13,178
|
|
54,805
|
|
11,276
|
|
27,882
|
|
|||||
Balance, end of period
|
$
|
683,648
|
|
$
|
733,060
|
|
$
|
769,764
|
|
$
|
778,847
|
|
$
|
824,154
|
|
•
|
BOARD DECLARES FIRST QUARTER 2017 DIVIDEND OF $0.50 PER SHARE OF COMMON STOCK
|
•
|
BOARD EXPECTS TO MAINTAIN A $0.50 DIVIDEND FOR THE REMAINING THREE QUARTERS OF 2017
|
•
|
BOARD DECLARES FIRST QUARTER 2017 DIVIDEND OF $0.50 PER SHARE OF 8% SERIES A CUMULATIVE REDEEMABLE PREFERRED STOCK
|