Maryland
|
1-33796
|
26-0630461
|
(State or Other Jurisdiction
|
(Commission
|
(IRS Employer
|
of Incorporation)
|
File Number)
|
Identification No.)
|
520 Madison Avenue, 32nd Fl
|
|
New York, New York
|
10022
|
(Address of principal executive offices)
|
(Zip Code)
|
•
|
3RD QUARTER GAAP NET INCOME OF $0.47 PER COMMON SHARE
|
•
|
3RD QUARTER CORE EARNINGS(1) OF $0.50 PER COMMON SHARE
|
•
|
GAAP BOOK VALUE OF $16.38 PER COMMON SHARE
|
CHIMERA INVESTMENT CORPORATION
|
||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||
(dollars in thousands, except share and per share data)
|
||||||
(Unaudited)
|
||||||
|
September 30, 2019
|
December 31, 2018
|
||||
Cash and cash equivalents
|
$
|
160,894
|
|
$
|
47,486
|
|
Non-Agency RMBS, at fair value
|
2,649,834
|
|
2,486,130
|
|
||
Agency MBS, at fair value
|
11,615,323
|
|
12,188,950
|
|
||
Loans held for investment, at fair value
|
13,101,728
|
|
12,572,581
|
|
||
Accrued interest receivable
|
125,601
|
|
123,442
|
|
||
Other assets
|
973,681
|
|
252,582
|
|
||
Derivatives, at fair value, net
|
5,228
|
|
37,468
|
|
||
Total assets (1)
|
$
|
28,632,289
|
|
$
|
27,708,639
|
|
Liabilities:
|
|
|
|
|
||
Repurchase agreements ($17.0 billion and $15.8 billion pledged as collateral, respectively)
|
$
|
15,002,106
|
|
$
|
14,030,465
|
|
Securitized debt, collateralized by Non-Agency RMBS ($612 million and $1.0 billion pledged as collateral, respectively)
|
139,163
|
|
159,955
|
|
||
Securitized debt at fair value, collateralized by loans held for investment ($11.5 billion and $12.3 billion pledged as collateral, respectively)
|
7,800,786
|
|
8,455,376
|
|
||
Payable for investments purchased
|
1,484,572
|
|
1,136,157
|
|
||
Accrued interest payable
|
81,232
|
|
110,402
|
|
||
Dividends payable
|
98,006
|
|
95,986
|
|
||
Accounts payable and other liabilities
|
31,380
|
|
16,469
|
|
||
Total liabilities (1)
|
$
|
24,637,245
|
|
$
|
24,004,810
|
|
|
|
|
|
|
||
Commitments and Contingencies (See Note 15)
|
|
|
|
|
||
|
|
|
|
|
||
Stockholders' Equity:
|
|
|
|
|
||
Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:
|
|
|
|
|
||
8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)
|
$
|
58
|
|
$
|
58
|
|
8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)
|
130
|
|
130
|
|
||
7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference)
|
104
|
|
104
|
|
||
8.00% Series D cumulative redeemable: 8,000,000 and 0 shares issued and outstanding, respectively ($200,000 liquidation preference)
|
80
|
|
—
|
|
||
Common stock: par value $0.01 per share; 500,000,000 and 300,000,000 shares authorized, 187,158,540 and 187,052,398 shares issued and outstanding, respectively
|
1,872
|
|
1,871
|
|
||
Additional paid-in-capital
|
4,274,721
|
|
4,072,093
|
|
||
Accumulated other comprehensive income
|
769,070
|
|
626,832
|
|
||
Cumulative earnings
|
3,662,722
|
|
3,379,489
|
|
||
Cumulative distributions to stockholders
|
(4,713,713
|
)
|
(4,376,748
|
)
|
||
Total stockholders' equity
|
$
|
3,995,044
|
|
$
|
3,703,829
|
|
Total liabilities and stockholders' equity
|
$
|
28,632,289
|
|
$
|
27,708,639
|
|
CHIMERA INVESTMENT CORPORATION
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
(dollars in thousands, except share and per share data)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
For the Quarters Ended
|
For the Nine Months Ended
|
||||||||||
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
||||||||
Net interest income:
|
|
|
|
|
||||||||
Interest income (1)
|
$
|
330,144
|
|
$
|
321,715
|
|
$
|
1,020,448
|
|
$
|
925,282
|
|
Interest expense (2)
|
188,551
|
|
174,671
|
|
589,611
|
|
485,189
|
|
||||
Net interest income
|
141,593
|
|
147,044
|
|
430,837
|
|
440,093
|
|
||||
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment losses
|
—
|
|
(772
|
)
|
(801
|
)
|
(1,871
|
)
|
||||
Portion of loss recognized in other comprehensive income
|
—
|
|
(6,461
|
)
|
(4,052
|
)
|
(15,651
|
)
|
||||
Net other-than-temporary credit impairment losses
|
—
|
|
(7,233
|
)
|
(4,853
|
)
|
(17,522
|
)
|
||||
Other investment gains (losses):
|
|
|
|
|
|
|
|
|
||||
Net unrealized gains (losses) on derivatives
|
31,620
|
|
71,197
|
|
(189,865
|
)
|
178,511
|
|
||||
Realized gains (losses) on terminations of interest rate swaps
|
(148,114
|
)
|
—
|
|
(351,372
|
)
|
—
|
|
||||
Net realized gains (losses) on derivatives
|
(20,178
|
)
|
2,881
|
|
(37,151
|
)
|
14,573
|
|
||||
Net gains (losses) on derivatives
|
(136,672
|
)
|
74,078
|
|
(578,388
|
)
|
193,084
|
|
||||
Net unrealized gains (losses) on financial instruments at fair value
|
130,825
|
|
(34,306
|
)
|
522,386
|
|
(38,204
|
)
|
||||
Net realized gains (losses) on sales of investments
|
1,596
|
|
(6,123
|
)
|
2,673
|
|
(3,956
|
)
|
||||
Gains (losses) on extinguishment of debt
|
—
|
|
9,263
|
|
(608
|
)
|
19,320
|
|
||||
Total other gains (losses)
|
(4,251
|
)
|
42,912
|
|
(53,937
|
)
|
170,244
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Other expenses:
|
|
|
|
|
|
|
|
|||||
Compensation and benefits
|
12,191
|
|
8,642
|
|
38,675
|
|
25,741
|
|
||||
General and administrative expenses
|
6,528
|
|
5,576
|
|
18,569
|
|
16,351
|
|
||||
Servicing fees
|
8,881
|
|
9,766
|
|
27,125
|
|
31,044
|
|
||||
Transaction expenses
|
3,415
|
|
1,411
|
|
4,289
|
|
5,168
|
|
||||
Total other expenses
|
31,015
|
|
25,395
|
|
88,658
|
|
78,304
|
|
||||
Income (loss) before income taxes
|
106,327
|
|
157,328
|
|
283,389
|
|
514,511
|
|
||||
Income taxes
|
1
|
|
7
|
|
156
|
|
76
|
|
||||
Net income (loss)
|
$
|
106,326
|
|
$
|
157,321
|
|
$
|
283,233
|
|
$
|
514,435
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends on preferred stock
|
18,438
|
|
9,960
|
|
54,267
|
|
28,760
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Net income (loss) available to common shareholders
|
$
|
87,888
|
|
$
|
147,361
|
|
$
|
228,966
|
|
$
|
485,675
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share available to common shareholders:
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.47
|
|
$
|
0.79
|
|
$
|
1.22
|
|
$
|
2.59
|
|
Diluted
|
$
|
0.47
|
|
$
|
0.79
|
|
$
|
1.22
|
|
$
|
2.59
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||
Basic
|
187,158,167
|
|
187,006,777
|
|
187,141,377
|
|
187,182,932
|
|
||||
Diluted
|
188,440,171
|
|
187,584,958
|
|
188,331,109
|
|
187,705,831
|
|
CHIMERA INVESTMENT CORPORATION
|
||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
(dollars in thousands, except share and per share data)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
|
|
|
|
||||||||
|
For the Quarters Ended
|
For the Nine Months Ended
|
||||||||||
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
||||||||
Comprehensive income (loss):
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
106,326
|
|
$
|
157,321
|
|
$
|
283,233
|
|
$
|
514,435
|
|
Other comprehensive income:
|
|
|
|
|
||||||||
Unrealized gains (losses) on available-for-sale securities, net
|
29,980
|
|
(50,728
|
)
|
115,198
|
|
(181,885
|
)
|
||||
Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses
|
—
|
|
7,233
|
|
4,853
|
|
17,522
|
|
||||
Reclassification adjustment for net realized losses (gains) included in net income
|
—
|
|
(220
|
)
|
22,187
|
|
(4,603
|
)
|
||||
Other comprehensive income (loss)
|
29,980
|
|
(43,715
|
)
|
142,238
|
|
(168,966
|
)
|
||||
Comprehensive income (loss) before preferred stock dividends
|
$
|
136,306
|
|
$
|
113,606
|
|
$
|
425,471
|
|
$
|
345,469
|
|
Dividends on preferred stock
|
$
|
18,438
|
|
$
|
9,960
|
|
$
|
54,267
|
|
$
|
28,760
|
|
Comprehensive income (loss) available to common stock shareholders
|
$
|
117,868
|
|
$
|
103,646
|
|
$
|
371,204
|
|
$
|
316,709
|
|
|
September 30, 2019
|
||||||||||||
|
Principal or Notional Value
at Period-End (dollars in thousands) |
Weighted Average Amortized
Cost Basis |
Weighted Average Fair Value
|
Weighted Average
Coupon |
Weighted Average Yield at Period-End (1)
|
||||||||
Non-Agency RMBS
|
|
|
|
|
|||||||||
Senior
|
$
|
2,105,577
|
|
$
|
52.82
|
|
$
|
83.21
|
|
5.0
|
%
|
20.5
|
%
|
Senior, interest-only
|
7,795,886
|
|
3.97
|
|
3.81
|
|
1.0
|
%
|
7.9
|
%
|
|||
Subordinated
|
808,647
|
|
62.97
|
|
72.96
|
|
3.8
|
%
|
7.5
|
%
|
|||
Subordinated, interest-only
|
195,807
|
|
4.62
|
|
5.58
|
|
0.9
|
%
|
15.1
|
%
|
|||
Agency MBS
|
|
|
|
|
|
|
|
|
|
|
|||
Residential pass-through
|
7,790,386
|
|
102.32
|
|
104.46
|
|
4.0
|
%
|
3.2
|
%
|
|||
Commercial pass-through
|
3,031,643
|
|
101.90
|
|
108.80
|
|
3.7
|
%
|
3.5
|
%
|
|||
Interest-only
|
3,206,236
|
|
5.70
|
|
5.58
|
|
1.1
|
%
|
3.9
|
%
|
|||
(1) Bond Equivalent Yield at period end.
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
||||||||||||
|
Principal or Notional Value at Period-End
(dollars in thousands) |
Weighted Average Amortized
Cost Basis |
Weighted Average Fair Value
|
Weighted Average
Coupon |
Weighted Average Yield at Period-End (1)
|
||||||||
Non-Agency RMBS
|
|
|
|
|
|||||||||
Senior
|
$
|
2,386,049
|
|
$
|
53.40
|
|
$
|
81.44
|
|
5.0
|
%
|
19.5
|
%
|
Senior, interest-only
|
5,667,198
|
|
5.06
|
|
4.50
|
|
1.2
|
%
|
8.4
|
%
|
|||
Subordinated
|
394,037
|
|
56.60
|
|
70.16
|
|
4.0
|
%
|
9.9
|
%
|
|||
Subordinated, interest-only
|
221,549
|
|
4.48
|
|
5.26
|
|
1.1
|
%
|
16.4
|
%
|
|||
Agency MBS
|
|
|
|
|
|
|
|
|
|
|
|||
Residential pass-through
|
8,984,249
|
|
102.47
|
|
102.12
|
|
4.0
|
%
|
3.6
|
%
|
|||
Commercial pass-through
|
2,895,679
|
|
101.98
|
|
99.50
|
|
3.6
|
%
|
3.4
|
%
|
|||
Interest-only
|
3,028,572
|
|
4.49
|
|
4.40
|
|
0.8
|
%
|
4.3
|
%
|
|||
(1) Bond Equivalent Yield at period end.
|
|
|
|
|
|
|
September 30, 2019
|
December 31, 2018
|
||||
|
(dollars in thousands)
|
|||||
Overnight
|
$
|
35,252
|
|
$
|
—
|
|
1 to 29 days
|
10,204,493
|
|
6,326,232
|
|
||
30 to 59 days
|
1,236,687
|
|
4,620,656
|
|
||
60 to 89 days
|
619,035
|
|
1,504,695
|
|
||
90 to 119 days
|
120,465
|
|
169,244
|
|
||
Greater than or equal to 120 days
|
2,786,174
|
|
1,409,638
|
|
||
Total
|
$
|
15,002,106
|
|
$
|
14,030,465
|
|
|
September 30, 2019
|
December 31, 2018
|
||||
Interest earning assets at period-end (1)
|
$
|
27,366,885
|
|
$
|
27,247,661
|
|
Interest bearing liabilities at period-end
|
$
|
22,942,055
|
|
$
|
22,645,796
|
|
GAAP Leverage at period-end
|
5.7:1
|
|
6.1:1
|
|
||
GAAP Leverage at period-end (recourse)
|
3.8:1
|
|
3.8:1
|
|
||
Portfolio Composition, at amortized cost
|
|
|
|
|
||
Non-Agency RMBS
|
6.3
|
%
|
4.7
|
%
|
||
Senior
|
3.1
|
%
|
2.8
|
%
|
||
Senior, interest only
|
1.2
|
%
|
1.1
|
%
|
||
Subordinated
|
2.0
|
%
|
0.8
|
%
|
||
Subordinated, interest only
|
0.0
|
%
|
0.0
|
%
|
||
RMBS transferred to consolidated VIEs
|
1.3
|
%
|
2.1
|
%
|
||
Agency MBS
|
43.8
|
%
|
46.7
|
%
|
||
Residential
|
31.1
|
%
|
35.0
|
%
|
||
Commercial
|
12.0
|
%
|
11.2
|
%
|
||
Interest-only
|
0.7
|
%
|
0.5
|
%
|
||
Loans held for investment
|
48.6
|
%
|
46.5
|
%
|
||
Fixed-rate percentage of portfolio
|
95.9
|
%
|
95.8
|
%
|
||
Adjustable-rate percentage of portfolio
|
4.1
|
%
|
4.2
|
%
|
|
GAAP
Interest Income |
|
GAAP
Interest Expense |
Net Realized (Gains)
Losses on Interest Rate Swaps |
Economic Interest
Expense |
|
GAAP Net Interest
Income |
Net Realized
Gains (Losses) on Interest Rate Swaps |
Other (1)
|
Economic
Net Interest Income |
||||||||||||||||
For the Quarter Ended September 30, 2019
|
$
|
330,144
|
|
|
$
|
188,551
|
|
$
|
963
|
|
$
|
189,514
|
|
|
$
|
141,593
|
|
$
|
(963
|
)
|
$
|
(2,465
|
)
|
$
|
138,165
|
|
For the Quarter Ended June 30, 2019
|
$
|
339,914
|
|
|
$
|
198,110
|
|
$
|
(3,923
|
)
|
$
|
194,187
|
|
|
$
|
141,804
|
|
$
|
3,923
|
|
$
|
(2,237
|
)
|
$
|
143,490
|
|
For the Quarter Ended March 31, 2019
|
$
|
350,389
|
|
|
$
|
202,950
|
|
$
|
(5,462
|
)
|
$
|
197,488
|
|
|
$
|
147,439
|
|
$
|
5,462
|
|
$
|
(1,571
|
)
|
$
|
151,330
|
|
For the Quarter Ended December 31, 2018
|
$
|
348,033
|
|
|
$
|
193,920
|
|
$
|
364
|
|
$
|
194,284
|
|
|
$
|
154,113
|
|
$
|
(364
|
)
|
$
|
(140
|
)
|
$
|
153,609
|
|
For the Quarter Ended September 30, 2018
|
$
|
321,715
|
|
|
$
|
174,671
|
|
$
|
(242
|
)
|
$
|
174,429
|
|
|
$
|
147,044
|
|
$
|
242
|
|
$
|
321
|
|
$
|
147,607
|
|
|
For the Quarter Ended
|
||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||
|
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||||||||
|
Average
Balance |
Interest
|
Average
Yield/Cost |
|
Average
Balance |
Interest
|
Average
Yield/Cost |
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets (1):
|
|
|
|
|
|
|
|
||||||||||
Agency MBS
|
$
|
10,778,708
|
|
$
|
89,163
|
|
3.3
|
%
|
|
$
|
7,776,334
|
|
$
|
66,863
|
|
3.4
|
%
|
Non-Agency RMBS
|
1,497,124
|
|
36,146
|
|
9.7
|
%
|
|
1,186,945
|
|
29,213
|
|
9.8
|
%
|
||||
Non-Agency RMBS transferred to consolidated VIEs
|
459,508
|
|
34,228
|
|
29.8
|
%
|
|
632,155
|
|
42,416
|
|
26.8
|
%
|
||||
Residential mortgage loans held for investment
|
12,017,663
|
|
168,142
|
|
5.6
|
%
|
|
12,613,816
|
|
183,544
|
|
5.8
|
%
|
||||
Total
|
$
|
24,753,003
|
|
$
|
327,679
|
|
5.3
|
%
|
|
$
|
22,209,250
|
|
$
|
322,036
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency MBS (2)
|
$
|
10,108,425
|
|
$
|
64,589
|
|
2.6
|
%
|
|
$
|
6,720,205
|
|
$
|
38,492
|
|
2.3
|
%
|
Non-Agency RMBS (2)
|
980,242
|
|
8,800
|
|
3.6
|
%
|
|
428,363
|
|
4,186
|
|
3.9
|
%
|
||||
Re-REMIC repurchase agreements
|
395,972
|
|
4,116
|
|
4.2
|
%
|
|
621,042
|
|
6,681
|
|
4.3
|
%
|
||||
RMBS from loan securitizations
|
3,112,001
|
|
29,775
|
|
3.8
|
%
|
|
2,465,678
|
|
25,449
|
|
4.1
|
%
|
||||
Securitized debt, collateralized by Non-Agency RMBS
|
141,997
|
|
1,821
|
|
5.1
|
%
|
|
173,825
|
|
2,471
|
|
5.7
|
%
|
||||
Securitized debt, collateralized by loans
|
7,677,138
|
|
80,413
|
|
4.2
|
%
|
|
8,938,962
|
|
97,150
|
|
4.3
|
%
|
||||
Total
|
$
|
22,415,775
|
|
$
|
189,514
|
|
3.4
|
%
|
|
$
|
19,348,075
|
|
$
|
174,429
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Economic net interest income/net interest rate spread
|
|
|
$
|
138,165
|
|
1.9
|
%
|
|
|
|
$
|
147,607
|
|
2.2
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest-earning assets/net interest margin
|
$
|
2,337,228
|
|
|
|
2.2
|
%
|
|
$
|
2,861,175
|
|
|
|
2.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ratio of interest-earning assets to interest bearing liabilities
|
1.10
|
|
|
|
|
|
|
1.15
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Interest-earning assets at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(2) Interest includes net cash paid/received on swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity
|
Economic Net Interest Income/Average Equity *
|
Core Earnings/Average Common Equity
|
|||
|
(Ratios have been annualized)
|
|||||
For the Quarter Ended September 30, 2019
|
10.68
|
%
|
13.88
|
%
|
12.37
|
%
|
For the Quarter Ended June 30, 2019
|
5.93
|
%
|
14.49
|
%
|
13.10
|
%
|
For the Quarter Ended March 31, 2019
|
12.34
|
%
|
15.81
|
%
|
14.37
|
%
|
For the Quarter Ended December 31, 2018
|
(10.80
|
)%
|
16.13
|
%
|
14.79
|
%
|
For the Quarter Ended September 30, 2018
|
16.64
|
%
|
15.61
|
%
|
14.23
|
%
|