•
|
the transaction price and offering price for each class of our common stock as of
April 1, 2019
;
|
•
|
the calculation of our
February 28, 2019
NAV per share, as determined in accordance with our valuation procedures, for all share classes;
|
•
|
the status of our public and private offerings;
|
•
|
updated information with respect to our real properties;
|
•
|
updated information regarding distributions authorized by our board of directors;
|
•
|
updated information regarding redemptions;
|
•
|
updated selected financial data;
|
•
|
updated information regarding fees and expenses payable to the Advisor, the Dealer Manager and their affiliates;
|
•
|
updated experts information;
|
•
|
an update to the risk factors;
|
•
|
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” similar to that filed as part of our Annual Report on Form 10-K for the year ended December 31, 2018;
|
•
|
updated information regarding quantitative and qualitative disclosures about market risk; and
|
•
|
the consolidated financial statements, notes and the financial statement schedule included in our Annual Report on Form 10-K for the year ended December 31, 2018.
|
•
|
APRIL 1, 2019 TRANSACTION PRICE
|
Share Class
|
|
Transaction Price
(per share) |
|
Offering Price
(per share) |
||||
Class T
|
|
$
|
10.0534
|
|
|
$
|
10.5271
|
|
Class W
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
Class I
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
•
|
FEBRUARY 28, 2019
NAV PER SHARE
|
|
|
As of
|
||||||
(in thousands)
|
|
February 28, 2019
|
|
January 31, 2019
|
||||
Real estate properties
|
|
$
|
343,050
|
|
|
$
|
329,900
|
|
Cash and other assets, net of other liabilities
|
|
26,517
|
|
|
23,492
|
|
||
Debt obligations
|
|
(107,000
|
)
|
|
(119,000
|
)
|
||
Aggregate Fund NAV
|
|
$
|
262,567
|
|
|
$
|
234,392
|
|
Total Fund Interests outstanding
|
|
26,117
|
|
|
23,323
|
|
(in thousands, except per Fund Interest data)
|
|
Total
|
|
Class T
Shares |
|
Class W
Shares |
|
Class I
Shares |
|
OP Units
|
||||||||||
As of February 28, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Monthly NAV
|
|
$
|
262,567
|
|
|
$
|
252,626
|
|
|
$
|
4,822
|
|
|
$
|
4,396
|
|
|
$
|
723
|
|
Fund Interests outstanding
|
|
26,117
|
|
|
25,128
|
|
|
480
|
|
|
437
|
|
|
72
|
|
|||||
NAV Per Fund Interest
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
|
$
|
10.0534
|
|
As of January 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Monthly NAV
|
|
$
|
234,392
|
|
|
$
|
227,168
|
|
|
$
|
3,171
|
|
|
$
|
3,331
|
|
|
$
|
722
|
|
Fund Interests outstanding
|
|
23,323
|
|
|
22,604
|
|
|
316
|
|
|
331
|
|
|
72
|
|
|||||
NAV Per Fund Interest
|
|
$
|
10.0497
|
|
|
$
|
10.0497
|
|
|
$
|
10.0497
|
|
|
$
|
10.0497
|
|
|
$
|
10.0497
|
|
|
|
Weighted-Average
Basis
|
|
Exit capitalization rate
|
|
5.4
|
%
|
Discount rate / internal rate of return
|
|
6.4
|
%
|
Holding period of real properties (years)
|
|
10.9
|
|
Input
|
|
Hypothetical
Change |
|
Increase (Decrease)
to the NAV of Real Properties |
|
Exit capitalization rate (weighted-average)
|
|
0.25% decrease
|
|
3.2
|
%
|
|
|
0.25% increase
|
|
(2.9
|
)%
|
Discount rate (weighted-average)
|
|
0.25% decrease
|
|
2.1
|
%
|
|
|
0.25% increase
|
|
(2.1
|
)%
|
•
|
STATUS OF OUR PUBLIC AND PRIVATE OFFERINGS
|
(in thousands)
|
|
Class T
|
|
Class W
|
|
Class I
|
|
Notes to
Stockholders (1) |
|
Total
|
||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
$
|
261,319
|
|
|
$
|
4,742
|
|
|
$
|
4,381
|
|
|
$
|
—
|
|
|
$
|
270,442
|
|
DRIP
|
|
2,832
|
|
|
14
|
|
|
123
|
|
|
—
|
|
|
2,969
|
|
|||||
Private offering (2)
|
|
62
|
|
|
—
|
|
|
62
|
|
|
376
|
|
|
500
|
|
|||||
Total offering
|
|
$
|
264,213
|
|
|
$
|
4,756
|
|
|
$
|
4,566
|
|
|
$
|
376
|
|
|
$
|
273,911
|
|
Number of shares issued:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
24,890
|
|
|
472
|
|
|
458
|
|
|
—
|
|
|
25,820
|
|
|||||
DRIP
|
|
282
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
295
|
|
|||||
Private offering (2)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
14
|
|
|||||
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
|||||
Total offering
|
|
25,179
|
|
|
479
|
|
|
480
|
|
|
—
|
|
|
26,138
|
|
|
(1)
|
Amount relates to notes payable issued to investors in the private offering. See “Note 6 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes.”
|
(2)
|
The private offering closed on December 1, 2016.
|
•
|
REAL PROPERTIES
|
Building Type
|
|
Description
|
|
Percent of Rentable Square Feet
|
|
Bulk distribution
|
|
Building size of 150,000 to over 1 million square feet, single or multi-customer
|
|
83.6
|
%
|
Light industrial
|
|
Building size of 75,000 to 150,000 square feet, single or multi-customer
|
|
16.4
|
|
|
|
|
|
100.0
|
%
|
($ and square feet in thousands)
|
|
Number of Buildings
|
|
Rentable
Square Feet |
|
Occupied
Rate (1) |
|
Leased
Rate (1) |
|
Annualized Base Rent (2)
|
||||||||
Central Valley
|
|
1
|
|
382
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
2,138
|
|
|
15.7
|
%
|
Chicago
|
|
2
|
|
386
|
|
|
100.0
|
|
|
100.0
|
|
|
554
|
|
|
4.1
|
|
|
D.C. / Baltimore
|
|
1
|
|
126
|
|
|
100.0
|
|
|
100.0
|
|
|
519
|
|
|
3.7
|
|
|
Las Vegas
|
|
1
|
|
482
|
|
|
100.0
|
|
|
100.0
|
|
|
2,547
|
|
|
18.7
|
|
|
Orlando
|
|
2
|
|
441
|
|
|
95.9
|
|
|
100.0
|
|
|
2,288
|
|
|
16.8
|
|
|
Pennsylvania
|
|
1
|
|
154
|
|
|
100.0
|
|
|
100.0
|
|
|
750
|
|
|
5.5
|
|
|
Southern California
|
|
4
|
|
709
|
|
|
100.0
|
|
|
100.0
|
|
|
4,428
|
|
|
32.5
|
|
|
South Florida
|
|
1
|
|
57
|
|
|
100.0
|
|
|
100.0
|
|
|
414
|
|
|
3.0
|
|
|
Total Portfolio
|
|
13
|
|
2,737
|
|
|
99.3
|
%
|
|
100.0
|
%
|
|
$
|
13,638
|
|
|
100.0
|
%
|
|
(1)
|
The occupied rate reflects the square footage with a paying customer in place. The leased rate includes the occupied square footage and additional square footage with leases in place that have not yet commenced.
|
(2)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2018, multiplied by 12.
|
($ and square feet in thousands)
|
|
Number of Leases
|
|
Occupied Square Feet
|
|
Annualized Base Rent (1)
|
|||||||||
2019
|
|
2
|
|
86
|
|
|
3.2
|
%
|
|
$
|
659
|
|
|
4.8
|
%
|
2020
|
|
1
|
|
107
|
|
|
3.9
|
|
|
435
|
|
|
3.2
|
|
|
2021
|
|
2
|
|
370
|
|
|
13.6
|
|
|
2,386
|
|
|
17.5
|
|
|
2022
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2023
|
|
6
|
|
1,218
|
|
|
44.8
|
|
|
6,475
|
|
|
47.5
|
|
|
2024
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2025
|
|
4
|
|
376
|
|
|
13.8
|
|
|
1,859
|
|
|
13.6
|
|
|
2026
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2027
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Thereafter
|
|
3
|
|
562
|
|
|
20.7
|
|
|
1,824
|
|
|
13.4
|
|
|
Total occupied
|
|
18
|
|
2,719
|
|
|
100.0
|
%
|
|
$
|
13,638
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2018, multiplied by 12.
|
Customer
|
|
Percent of Total Occupied Square Feet
|
|
Percent of Total Annualized Base Rent
|
||
The Kroger Co.
|
|
17.7
|
%
|
|
18.7
|
%
|
Boyd Flotation, Inc.
|
|
11.7
|
|
|
14.8
|
|
City Furniture, Inc.
|
|
9.0
|
|
|
9.5
|
|
G.P.R. Logistics LLC
|
|
9.0
|
|
|
8.9
|
|
Pactra USA, Inc.
|
|
6.8
|
|
|
7.9
|
|
Exel, Inc.
|
|
7.3
|
|
|
7.8
|
|
Enersys Delaware Inc.
|
|
5.6
|
|
|
5.5
|
|
Lanic Engineering, Inc.
|
|
2.2
|
|
|
3.9
|
|
Lowe's Companies, Inc.
|
|
3.3
|
|
|
3.7
|
|
Kramer America, Inc.
|
|
3.3
|
|
|
3.6
|
|
Total
|
|
75.9
|
%
|
|
84.3
|
%
|
($ and square feet in thousands)
|
|
Number of Leases
|
|
Occupied Square Feet
|
|
Annualized Base Rent (1)
|
|||||||||
Transportation / Logistics
|
|
3
|
|
628
|
|
|
23.1
|
%
|
|
$
|
3,352
|
|
|
24.6
|
%
|
Home Furnishings
|
|
2
|
|
564
|
|
|
20.8
|
|
|
3,315
|
|
|
24.3
|
|
|
Food & Beverage
|
|
1
|
|
482
|
|
|
17.7
|
|
|
2,546
|
|
|
18.7
|
|
|
Storage / Warehousing
|
|
4
|
|
507
|
|
|
18.6
|
|
|
1,025
|
|
|
7.5
|
|
|
Auto
|
|
2
|
|
139
|
|
|
5.1
|
|
|
970
|
|
|
7.1
|
|
|
Aerospace
|
|
1
|
|
59
|
|
|
2.2
|
|
|
532
|
|
|
3.9
|
|
|
Home Improvement
|
|
1
|
|
89
|
|
|
3.3
|
|
|
505
|
|
|
3.7
|
|
|
Electrical / Wire
|
|
1
|
|
107
|
|
|
3.9
|
|
|
435
|
|
|
3.2
|
|
|
Refrigeration
|
|
1
|
|
57
|
|
|
2.1
|
|
|
414
|
|
|
3.0
|
|
|
Post & Courier Services
|
|
1
|
|
52
|
|
|
1.9
|
|
|
363
|
|
|
2.7
|
|
|
Apparel / Clothing
|
|
1
|
|
35
|
|
|
1.3
|
|
|
181
|
|
|
1.3
|
|
|
Total
|
|
18
|
|
2,719
|
|
|
100.0
|
%
|
|
$
|
13,638
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2018, multiplied by 12.
|
($ in thousands)
|
|
Acquisition Date
|
|
Ownership Percentage
|
|
Purchase Price (1)
|
|
Purchase Price Capitalization Rate
|
|
Rentable Square Feet
|
|
Leased Rate
|
||||||
Ontario Industrial Center—Ontario, CA
|
|
2/26/2018
|
|
100%
|
|
$
|
10,565
|
|
|
1.3
|
%
|
(2)
|
|
86,000
|
|
|
100.0
|
%
|
Pompano Industrial Center—Medley, FL
|
|
4/11/2018
|
|
100%
|
|
$
|
7,375
|
|
|
5.2
|
%
|
|
|
57,000
|
|
|
100.0
|
%
|
Ontario Distribution Center—Ontario, CA
|
|
5/17/2018
|
|
100%
|
|
$
|
30,770
|
|
|
3.5
|
%
|
(2)
|
|
247,000
|
|
|
100.0
|
%
|
Park 429 Logistics Center (3)
|
|
6/7/2018
|
|
100%
|
|
$
|
45,700
|
|
|
3.0
|
%
|
(4)
|
|
441,000
|
|
|
95.9
|
%
|
Pescadero Distribution Center (3)
|
|
6/20/2018
|
|
100%
|
|
$
|
45,750
|
|
|
4.7
|
%
|
|
|
382,000
|
|
|
100.0
|
%
|
Gothard Industrial Center—Huntington Beach, CA
|
|
6/25/2018
|
|
100%
|
|
$
|
10,075
|
|
|
5.1
|
%
|
|
|
59,000
|
|
|
100.0
|
%
|
Midway Industrial Center—Odenton, MD
|
|
10/22/2018
|
|
100%
|
|
$
|
7,987
|
|
|
6.5
|
%
|
|
|
126,000
|
|
|
100.0
|
%
|
Executive Airport Distribution Center—Henderson, NV
|
|
11/20/2018
|
|
100%
|
|
$
|
51,050
|
|
|
5.0
|
%
|
|
|
482,000
|
|
|
100.0
|
%
|
Iron Run Distribution Center—Allentown, PA
|
|
12/4/2018
|
|
100%
|
|
$
|
15,300
|
|
|
5.0
|
%
|
|
|
154,000
|
|
|
100.0
|
%
|
Elgin Distribution Center—Elgin, IL
|
|
12/11/2018
|
|
100%
|
|
$
|
21,550
|
|
|
2.1
|
%
|
(5)
|
|
257,000
|
|
|
100.0
|
%
|
Addison Distribution Center II—Addison, IL
|
|
12/21/2018
|
|
100%
|
|
$
|
12,500
|
|
|
5.0
|
%
|
|
|
129,000
|
|
|
100.0
|
%
|
Fontana Distribution Center—Fontana, CA
|
|
12/28/2018
|
|
100%
|
|
$
|
42,129
|
|
|
4.7
|
%
|
|
|
318,000
|
|
|
100.0
|
%
|
Airport Industrial Center—Ontario, CA
|
|
1/8/2019
|
|
100%
|
|
$
|
8,100
|
|
|
4.4
|
%
|
|
|
53,000
|
|
|
100.0
|
%
|
Kelly Trade Center—Austin, TX
|
|
1/31/2019
|
|
100%
|
|
$
|
15,300
|
|
|
5.8
|
%
|
|
|
119,000
|
|
|
100.0
|
%
|
7A Distribution Center—Robbinsville, NJ
|
|
2/11/2019
|
|
100%
|
|
$
|
12,100
|
|
|
6.3
|
%
|
|
|
177,000
|
|
|
98.2
|
%
|
Quakerbridge Plaza—Hamilton, NJ
|
|
3/11/2019
|
|
100%
|
|
$
|
8,500
|
|
|
5.9
|
%
|
|
|
76,000
|
|
|
100.0
|
%
|
|
(1)
|
Reflects contractual purchase price amount exclusive of transfer taxes, due diligence expenses, and other closing costs.
|
(2)
|
We acquired this building with an in-place lease that has below-market rent for this type of property and location. If the rent under this lease was at the current market rate, we estimate that the purchase price capitalization rate would be 4.8%
|
(3)
|
This was a significant real property acquisition. Refer to Supplement No. 10, dated September 7, 2018, for further detail.
|
(4)
|
The purchase price capitalization rate is approximately 4.6% excluding contractual free rent during a portion of the year following the acquisition of this property.
|
(5)
|
The purchase price capitalization rate is approximately 5.2% excluding contractual free rent during a portion of the year following the acquisition of this property.
|
•
|
DISTRIBUTIONS
|
•
|
REDEMPTIONS
|
•
|
SELECTED FINANCIAL DATA
|
(in thousands, except per share data)
|
|
For the Year Ended December 31,
|
|
For the Period
from Inception (August 12, 2014) to December 31, 2014 (1) |
||||||||||||||||
|
2018 (1)
|
|
2017 (1)
|
|
2016 (1)
|
|
2015 (1)
|
|
||||||||||||
Operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
6,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total operating expenses
|
|
$
|
(14,076
|
)
|
|
$
|
(1,223
|
)
|
|
$
|
(310
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Total other expenses
|
|
$
|
(2,250
|
)
|
|
$
|
(309
|
)
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Total expenses before expense support from Advisor
|
|
$
|
(16,326
|
)
|
|
$
|
(1,532
|
)
|
|
$
|
(325
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Expense support from Advisor
|
|
$
|
5,583
|
|
|
$
|
1,735
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net (expenses) income after expense support from Advisor
|
|
$
|
(10,743
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net (loss) income
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net (loss) income per common share - basic and diluted
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted-average shares outstanding
|
|
9,107
|
|
|
381
|
|
|
40
|
|
|
20
|
|
|
6
|
|
|||||
Distributions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross cash distributions declared (2)
|
|
$
|
4,942
|
|
|
$
|
203
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash distributions declared per common share (2)(3)(4)
|
|
$
|
0.5450
|
|
|
$
|
0.5315
|
|
|
$
|
0.1295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Company-defined FFO (5):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation of net (loss) income to Company-defined FFO:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Total NAREIT-defined adjustments (6)
|
|
$
|
3,541
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Company-defined adjustments (7)
|
|
$
|
4,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Company-defined FFO
|
|
$
|
4,218
|
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
3,154
|
|
|
$
|
264
|
|
|
$
|
(482
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net cash used in investing activities
|
|
$
|
(299,953
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net cash provided by financing activities
|
|
$
|
304,774
|
|
|
$
|
8,661
|
|
|
$
|
2,402
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
|
As of December 31,
|
||||||||||||||||||
(in thousands, except building count and number of customers)
|
|
2018 (1)
|
|
2017 (1)
|
|
2016 (1)
|
|
2015 (1)
|
|
2014 (1)
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
19,016
|
|
|
$
|
10,565
|
|
|
$
|
1,640
|
|
|
$
|
201
|
|
|
$
|
201
|
|
Total assets
|
|
$
|
324,620
|
|
|
$
|
12,548
|
|
|
$
|
2,530
|
|
|
$
|
201
|
|
|
$
|
201
|
|
Total liabilities
|
|
$
|
152,847
|
|
|
$
|
1,942
|
|
|
$
|
415
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total stockholders' equity
|
|
$
|
171,772
|
|
|
$
|
10,605
|
|
|
$
|
2,113
|
|
|
$
|
200
|
|
|
$
|
200
|
|
Gross offering proceeds raised during period (8)
|
|
$
|
200,070
|
|
|
$
|
10,190
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Shares outstanding
|
|
20,265
|
|
|
1,238
|
|
|
255
|
|
|
20
|
|
|
20
|
|
|||||
Portfolio data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of buildings
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Rentable square feet
|
|
2,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Number of customers
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
The SEC declared the registration statement for our initial public offering effective on February 18, 2016. We broke escrow on November 30, 2016 and then adjusted our share class structure in July 2017. We commenced real estate operations on February
|
(2)
|
Gross cash distributions are total distributions before the deduction of distribution fees relating to Class T shares and Class W shares.
|
(3)
|
Amounts reflect the quarterly distribution rate authorized by our board of directors per Class I share of common stock. Our board of directors authorized distributions at this same rate per Class T and Class W share of common stock less respective distribution fees that are payable monthly with respect to such Class T and Class W shares (as calculated on a daily basis).
|
(4)
|
Cash distributions were authorized to all common stockholders of record as of the close of business on each day of the Initial Quarter. We met the minimum offering requirements in connection with our initial public offering on November 30, 2016. Accordingly, the Initial Quarter commenced on that date and ended on December 31, 2016.
|
(5)
|
Refer to the section of this Supplement titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Additional Performance Measures” for a definition of Company-defined FFO, as well as a detailed reconciliation of our net (loss) income to Company-defined FFO.
|
(6)
|
Included in our NAREIT-defined adjustments is real estate-related depreciation and amortization.
|
(7)
|
Included in our Company-defined adjustments are acquisition expense reimbursements, which reflect amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on our behalf in connection with the selection, acquisition, development or origination of an asset.
|
(8)
|
Reflects gross offering proceeds raised from our public and private offerings.
|
•
|
FEES AND EXPENSES PAYABLE TO THE ADVISOR, THE DEALER MANAGER AND THEIR AFFILIATES
|
|
|
For the Year Ended
|
|
Payable as of
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Selling commissions—the Dealer Manager
|
|
$
|
4,372
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dealer manager fees—the Dealer Manager
|
|
4,430
|
|
|
253
|
|
|
—
|
|
|
—
|
|
||||
Offering costs—the Advisor or its affiliates, including the Dealer Manager (1)
|
|
13,270
|
|
|
849
|
|
|
14,119
|
|
|
849
|
|
||||
Distribution fees—the Dealer Manager (2)
|
|
7,938
|
|
|
406
|
|
|
7,625
|
|
|
402
|
|
||||
Organization costs—the Advisor or its affiliates, including the Dealer Manager (1)
|
|
—
|
|
|
78
|
|
|
78
|
|
|
78
|
|
||||
Advisory fee—the Advisor
|
|
1,624
|
|
|
—
|
|
|
923
|
|
|
—
|
|
||||
Acquisition expense reimbursements—the Advisor (3)
|
|
4,900
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
||||
Other expense reimbursements—the Advisor (4)
|
|
1,195
|
|
|
185
|
|
|
299
|
|
|
59
|
|
||||
Total
|
|
$
|
37,729
|
|
|
$
|
1,974
|
|
|
$
|
26,544
|
|
|
$
|
1,388
|
|
|
(1)
|
As of December 31, 2018, the Advisor had incurred $14.4 million of offering costs and $0.1 million of organization costs on our behalf.
|
(2)
|
The distribution
fees accrue daily and are payable monthly in arrears. The monthly amount of distribution fees payable is included in distributions payable on the condensed consolidated balance sheets. Additionally, we accrue for future estimated trailing amounts payable based on the shares outstanding as of the balance sheet date, which are included in distribution fees payable to affiliates on the condensed consolidated balance sheets. The Dealer Manager will reallow the distribution fees to participating broker dealers and broker dealers servicing accounts of investors who own Class T shares and/or Class W shares.
|
(3)
|
Reflects amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on our behalf in connection with the selection, acquisition, development or origination of an asset.
|
(4)
|
Other expense reimbursements include certain expenses incurred in connection with the services provided to the Company under the Advisory Agreement. These reimbursements include a portion of compensation expenses of individual employees of the Advisor, including certain of the Company’s named executive officers, related to services for which the Advisor does not otherwise receive a separate fee. The Company reimbursed the Advisor approximately $0.9 million and $0.2 million for the years ended December 31, 2018 and 2017, respectively, for such compensation expenses. There were no amounts reimbursed to the Advisor for the year ended December 31, 2016. The remaining amount of other expense reimbursements relate to other general overhead and administrative expenses including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment.
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Fees deferred
|
|
$
|
901
|
|
|
$
|
—
|
|
Other expenses supported
|
|
4,682
|
|
|
1,735
|
|
||
Total expense support from Advisor (1)
|
|
$
|
5,583
|
|
|
$
|
1,735
|
|
|
(1)
|
As of December 31, 2018 and
2017
, $0.7 million and $0.2 million, respectively, of expense support was payable to the Company by the Advisor and is included in due from affiliates on the consolidated balance sheets included in the section of this Supplement titled “Consolidated Financial Statements and Notes.”
|
•
|
EXPERTS
|
•
|
RISK FACTORS
|
•
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
preserving and protecting our stockholders’ capital contributions
|
•
|
providing current income to our stockholders in the form of regular cash distributions; and
|
•
|
realizing capital appreciation upon the potential sale of our assets or other liquidity events.
|
•
|
Our NAV was $10.06 per share as of December 31, 2018.
|
•
|
We raised $200.1 million of gross equity capital from our initial public offering.
|
•
|
We acquired 13 industrial buildings comprising 2.7 million square feet for an aggregate total purchase price of approximately $300.0 million, exclusive of transfer taxes, due diligence expenses, and other closing costs. We funded these acquisitions with proceeds from our public offering and borrowings under our line of credit.
|
•
|
As of December 31, 2018, our portfolio consisted of 13 buildings in eight markets and was 99.3% occupied and 100.0% leased.
|
|
|
For the Year Ended December 31,
|
|
|
||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
Change
|
||||||
Total revenues
|
|
$
|
6,520
|
|
|
$
|
—
|
|
|
$
|
6,520
|
|
Total rental expenses
|
|
(1,252
|
)
|
|
—
|
|
|
(1,252
|
)
|
|||
Total net operating income
|
|
5,268
|
|
|
—
|
|
|
5,268
|
|
|||
Other income and (expenses):
|
|
|
|
|
|
|
||||||
Real estate-related depreciation and amortization
|
|
(3,541
|
)
|
|
—
|
|
|
(3,541
|
)
|
|||
General and administrative expenses
|
|
(1,564
|
)
|
|
(960
|
)
|
|
(604
|
)
|
|||
Organization expenses, related party
|
|
—
|
|
|
(78
|
)
|
|
78
|
|
|||
Advisory fees, related party
|
|
(1,624
|
)
|
|
—
|
|
|
(1,624
|
)
|
|||
Acquisition expense reimbursements, related party
|
|
(4,900
|
)
|
|
—
|
|
|
(4,900
|
)
|
|||
Other expense reimbursements, related party
|
|
(1,195
|
)
|
|
(185
|
)
|
|
(1,010
|
)
|
|||
Interest expense
|
|
(2,250
|
)
|
|
(309
|
)
|
|
(1,941
|
)
|
|||
Total expense support from Advisor
|
|
5,583
|
|
|
1,735
|
|
|
3,848
|
|
|||
Total other income (expense)
|
|
(9,491
|
)
|
|
203
|
|
|
(9,694
|
)
|
|||
Net (loss) income
|
|
(4,223
|
)
|
|
203
|
|
|
(4,426
|
)
|
|||
Net (loss) income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(4,426
|
)
|
Weighted-average shares outstanding
|
|
9,107
|
|
|
381
|
|
|
8,726
|
|
|||
Net (loss) income per common share - basic and diluted
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.99
|
)
|
|
|
As of December 31,
|
||||
(square feet in thousands)
|
|
2018
|
|
2017
|
||
Portfolio data:
|
|
|
|
|
||
Total buildings
|
|
13
|
|
|
—
|
|
Total rentable square feet
|
|
2,737
|
|
|
—
|
|
Total number of customers
|
|
18
|
|
|
—
|
|
Percent occupied of total portfolio (1)
|
|
99.3
|
%
|
|
—
|
%
|
Percent leased of total portfolio (1)
|
|
100.0
|
%
|
|
—
|
%
|
|
•
|
real estate-related depreciation and amortization expense and advisory fees;
|
•
|
acquisition expense reimbursements due to the Advisor as a result of us commencing our acquisition phase in 2018;
|
•
|
interest expense primarily due to average net borrowings under the line of credit of $32.7 million for the year ended December 31, 2018 as compared to no net borrowings under the line of credit for the year ended December 31, 2017;
|
•
|
general and administrative expenses that primarily consisted of: (i) compensation to our independent directors; (ii) accounting and legal expenses incurred; and (iii) other professional services incurred; and
|
•
|
other expense reimbursements due to the Advisor primarily relating to compensation for services provided by individual employees of the Advisor.
|
•
|
higher expense support from the Advisor pursuant to the Expense Support Agreement, as described in “Note 10 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes.”
|
•
|
General and administrative expenses that primarily consisted of: (i) compensation to our independent directors; (ii) accounting and legal expenses incurred; (iii) insurance and other expenses for our independent directors and officers; (iv) compensation to individual employees of the Advisor.
|
•
|
Organization expenses consisted of expense reimbursements to the Advisor;
|
•
|
Expense support from the Advisor pursuant to the Expense Support Agreement, as described in “Note 10 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes.”
|
•
|
Interest expense related to the notes payable to investors in the private offering and costs related to our line of credit.
|
|
|
For the Year Ended December 31,
|
|
For the Period
from Inception (August 12, 2014) to December 31, 2018 |
||||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
(4,195
|
)
|
GAAP net (loss) income per common share
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
$
|
(3.02
|
)
|
Reconciliation of GAAP net (loss) income to NAREIT FFO:
|
|
|
|
|
|
|
|
|
||||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
(4,195
|
)
|
Add NAREIT-defined adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Real estate-related depreciation and amortization
|
|
3,541
|
|
|
—
|
|
|
—
|
|
|
3,541
|
|
||||
NAREIT FFO attributable to common stockholders
|
|
$
|
(682
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
(654
|
)
|
NAREIT FFO per common share
|
|
$
|
(0.07
|
)
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
$
|
(0.47
|
)
|
Reconciliation of NAREIT FFO to Company-defined FFO:
|
|
|
|
|
|
|
|
|
||||||||
NAREIT FFO attributable to common stockholders
|
|
$
|
(682
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
(654
|
)
|
Add Company-defined adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Acquisition expense reimbursements
|
|
4,900
|
|
|
—
|
|
|
—
|
|
|
4,900
|
|
||||
Company-defined FFO attributable to common stockholders
|
|
$
|
4,218
|
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
4,246
|
|
Company-defined FFO per common share
|
|
$
|
0.46
|
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
$
|
3.05
|
|
Reconciliation of Company-defined FFO to MFFO:
|
|
|
|
|
|
|
|
|
||||||||
Company-defined FFO attributable to common stockholders
|
|
$
|
4,218
|
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
4,246
|
|
Deduct MFFO adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Straight-line rent and amortization of above/below market leases
|
|
(1,673
|
)
|
|
—
|
|
|
—
|
|
|
(1,673
|
)
|
||||
MFFO attributable to common stockholders
|
|
$
|
2,545
|
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
|
$
|
2,573
|
|
MFFO per common share
|
|
$
|
0.28
|
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
$
|
1.85
|
|
Weighted-average shares outstanding
|
|
9,107
|
|
|
381
|
|
|
40
|
|
|
1,391
|
|
|
|
Source of Cash Distributions
|
|
|
||||||||||||||||||||||||||||
($ in thousands)
|
|
Provided by
Expense Support (1) |
|
Provided by
Operating Activities |
|
Proceeds
from Financing Activities |
|
Proceeds from
DRIP (2) |
|
Gross
Distributions (3) |
||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31
|
|
$
|
1,153
|
|
|
51.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,102
|
|
|
48.9
|
%
|
|
$
|
2,255
|
|
September 30
|
|
751
|
|
|
52.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
47.6
|
|
|
1,432
|
|
|||||
June 30
|
|
452
|
|
|
53.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
46.9
|
|
|
851
|
|
|||||
March 31
|
|
207
|
|
|
51.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
48.8
|
|
|
404
|
|
|||||
Total
|
|
$
|
2,563
|
|
|
51.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,379
|
|
|
48.1
|
%
|
|
$
|
4,942
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31
|
|
$
|
57
|
|
|
56.4
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
44
|
|
|
43.6
|
%
|
|
$
|
101
|
|
September 30
|
|
25
|
|
|
69.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
30.6
|
|
|
36
|
|
|||||
June 30
|
|
23
|
|
|
69.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
30.3
|
|
|
33
|
|
|||||
March 31
|
|
23
|
|
|
69.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
30.3
|
|
|
33
|
|
|||||
Total
|
|
$
|
128
|
|
|
63.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
75
|
|
|
36.9
|
%
|
|
$
|
203
|
|
|
(1)
|
For the years ended December 31, 2018 and 2017, the Advisor provided expense support of $5.6 million and $1.7 million, respectively. Refer to “Note 10 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes” for a description of the expense support agreement.
|
(2)
|
Stockholders may elect to have cash distributions reinvested in shares of our common stock through our distribution reinvestment plan.
|
(3)
|
Gross distributions are total distributions before the deduction of any distribution fees relating to Class T shares and Class W shares issued in the primary portion of our initial public offering.
|
(in thousands)
|
|
Class T
|
|
Class W
|
|
Class I
|
|
Notes to
Stockholders (1) |
|
Total
|
||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
$
|
261,319
|
|
|
$
|
4,742
|
|
|
$
|
4,381
|
|
|
$
|
—
|
|
|
$
|
270,442
|
|
DRIP
|
|
2,832
|
|
|
14
|
|
|
123
|
|
|
—
|
|
|
2,969
|
|
|||||
Private offering (2)
|
|
62
|
|
|
—
|
|
|
62
|
|
|
376
|
|
|
500
|
|
|||||
Total offering
|
|
$
|
264,213
|
|
|
$
|
4,756
|
|
|
$
|
4,566
|
|
|
$
|
376
|
|
|
$
|
273,911
|
|
Number of shares issued:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
24,890
|
|
|
472
|
|
|
458
|
|
|
—
|
|
|
25,820
|
|
|||||
DRIP
|
|
282
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
295
|
|
|||||
Private offering (2)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
14
|
|
|||||
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
|||||
Total offering
|
|
25,179
|
|
|
479
|
|
|
480
|
|
|
—
|
|
|
26,138
|
|
|
(1)
|
Amount relates to notes payable issued to investors in the private offering. See “Note 6 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes” for additional details.
|
(2)
|
The private offering closed on December 1, 2016.
|
(in thousands)
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Line of credit
|
|
$
|
4,950
|
|
|
$
|
122,309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127,259
|
|
Notes payable to stockholders (1)
|
|
84
|
|
|
167
|
|
|
167
|
|
|
1,921
|
|
|
2,339
|
|
|||||
Acquisition expense reimbursements (2)
|
|
—
|
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|||||
Total
|
|
$
|
5,034
|
|
|
$
|
125,976
|
|
|
$
|
167
|
|
|
$
|
1,921
|
|
|
$
|
133,098
|
|
|
(1)
|
Includes principal and interest on the note payable issued pursuant to our private offering. See “Note 6 to the Consolidated Financial Statements” in the section in this Supplement titled “Consolidated Financial Statements and Notes” for more detail.
|
(2)
|
Reflects amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on the Company’s behalf in connection with the selection, acquisition, development or origination of an asset.
|
•
|
QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
|
|
|
As of December 31,
|
||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
||||
Net investment in real estate properties
|
|
$
|
301,371
|
|
|
$
|
—
|
|
Cash and cash equivalents
|
|
19,016
|
|
|
10,565
|
|
||
Restricted cash
|
|
5
|
|
|
481
|
|
||
Straight-line and tenant receivables
|
|
1,394
|
|
|
—
|
|
||
Prepaid expenses
|
|
440
|
|
|
420
|
|
||
Due from affiliates
|
|
517
|
|
|
191
|
|
||
Debt issuance costs related to line of credit, net of amortization
|
|
1,167
|
|
|
887
|
|
||
Acquisition deposits
|
|
675
|
|
|
—
|
|
||
Other assets
|
|
35
|
|
|
4
|
|
||
Total assets
|
|
$
|
324,620
|
|
|
$
|
12,548
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued liabilities
|
|
$
|
1,190
|
|
|
$
|
210
|
|
Line of credit
|
|
119,000
|
|
|
—
|
|
||
Notes payable to stockholders, net of debt issuance costs
|
|
376
|
|
|
353
|
|
||
Due to affiliates
|
|
18,439
|
|
|
929
|
|
||
Distributions payable
|
|
920
|
|
|
56
|
|
||
Distribution fees payable to affiliates
|
|
7,457
|
|
|
394
|
|
||
Other liabilities
|
|
5,465
|
|
|
—
|
|
||
Total liabilities
|
|
152,847
|
|
|
1,942
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
||||
Equity
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value - 200,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Class T common stock, $0.01 par value per share - 1,200,000 shares authorized, 19,759 and 976 shares issued and outstanding, respectively
|
|
198
|
|
|
10
|
|
||
Class W common stock, $0.01 par value per share - 75,000 shares authorized, 161 and 6 shares issued and outstanding, respectively
|
|
2
|
|
|
—
|
|
||
Class I common stock, $0.01 par value per share - 225,000 shares authorized, 345 and 256 shares issued and outstanding, respectively
|
|
3
|
|
|
2
|
|
||
Additional paid-in capital
|
|
180,125
|
|
|
10,859
|
|
||
Accumulated deficit
|
|
(8,556
|
)
|
|
(266
|
)
|
||
Total stockholders' equity
|
|
171,772
|
|
|
10,605
|
|
||
Noncontrolling interests
|
|
1
|
|
|
1
|
|
||
Total equity
|
|
171,773
|
|
|
10,606
|
|
||
Total liabilities and equity
|
|
$
|
324,620
|
|
|
$
|
12,548
|
|
|
|
For the Year Ended
December 31, |
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
6,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total revenues
|
|
6,520
|
|
|
—
|
|
|
—
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Rental expenses
|
|
1,252
|
|
|
—
|
|
|
—
|
|
|||
Real estate-related depreciation and amortization
|
|
3,541
|
|
|
—
|
|
|
—
|
|
|||
General and administrative expenses
|
|
1,564
|
|
|
960
|
|
|
269
|
|
|||
Organization expenses, related party
|
|
—
|
|
|
78
|
|
|
40
|
|
|||
Advisory fees, related party
|
|
1,624
|
|
|
—
|
|
|
—
|
|
|||
Acquisition expense reimbursements, related party
|
|
4,900
|
|
|
—
|
|
|
—
|
|
|||
Other expense reimbursements, related party
|
|
1,195
|
|
|
185
|
|
|
1
|
|
|||
Total operating expenses
|
|
14,076
|
|
|
1,223
|
|
|
310
|
|
|||
Other expenses:
|
|
|
|
|
|
|
||||||
Interest expense and other
|
|
2,250
|
|
|
309
|
|
|
15
|
|
|||
Total other expenses
|
|
2,250
|
|
|
309
|
|
|
15
|
|
|||
Total expenses before expense support
|
|
16,326
|
|
|
1,532
|
|
|
325
|
|
|||
Total expense support from the Advisor
|
|
5,583
|
|
|
1,735
|
|
|
150
|
|
|||
Net (expenses) income after expense support
|
|
(10,743
|
)
|
|
203
|
|
|
(175
|
)
|
|||
Net (loss) income
|
|
(4,223
|
)
|
|
203
|
|
|
(175
|
)
|
|||
Net (loss) income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net (loss) income attributable to common stockholders
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
Weighted-average shares outstanding
|
|
9,107
|
|
|
381
|
|
|
40
|
|
|||
Net (loss) income per common share - basic and diluted
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
$
|
(4.39
|
)
|
|
|
Stockholders' Equity
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||
(in thousands)
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
Balance as of December 31, 2015
|
|
20
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
201
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|||||
Issuance of common stock
|
|
235
|
|
|
2
|
|
|
2,122
|
|
|
—
|
|
|
—
|
|
|
2,124
|
|
|||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Balance as of December 31, 2016
|
|
255
|
|
|
$
|
2
|
|
|
$
|
2,297
|
|
|
$
|
(186
|
)
|
|
$
|
1
|
|
|
$
|
2,114
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
Issuance of common stock
|
|
983
|
|
|
10
|
|
|
10,273
|
|
|
—
|
|
|
—
|
|
|
10,283
|
|
|||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|||||
Trailing distribution fees
|
|
—
|
|
|
—
|
|
|
(406
|
)
|
|
12
|
|
|
—
|
|
|
(394
|
)
|
|||||
Dividends to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
|||||
Balance as of December 31, 2017
|
|
1,238
|
|
|
$
|
12
|
|
|
$
|
10,859
|
|
|
$
|
(266
|
)
|
|
$
|
1
|
|
|
$
|
10,606
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,223
|
)
|
|
—
|
|
|
(4,223
|
)
|
|||||
Issuance of common stock
|
|
19,090
|
|
|
191
|
|
|
199,879
|
|
|
—
|
|
|
—
|
|
|
200,070
|
|
|||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(22,072
|
)
|
|
—
|
|
|
—
|
|
|
(22,072
|
)
|
|||||
Trailing distribution fees
|
|
—
|
|
|
—
|
|
|
(7,938
|
)
|
|
875
|
|
|
—
|
|
|
(7,063
|
)
|
|||||
Redemptions of common stock
|
|
(63
|
)
|
|
—
|
|
|
(603
|
)
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
|||||
Dividends to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,942
|
)
|
|
—
|
|
|
(4,942
|
)
|
|||||
Balance as of December 31, 2018
|
|
20,265
|
|
|
$
|
203
|
|
|
$
|
180,125
|
|
|
$
|
(8,556
|
)
|
|
$
|
1
|
|
|
$
|
171,773
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(175
|
)
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Real estate-related depreciation and amortization
|
|
3,541
|
|
|
—
|
|
|
—
|
|
|||
Straight-line rent and amortization of above- and below-market leases
|
|
(1,673
|
)
|
|
—
|
|
|
—
|
|
|||
Amortization of debt issuance costs
|
|
557
|
|
|
152
|
|
|
2
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Tenant receivables, prepaid expenses and other assets
|
|
(133
|
)
|
|
(163
|
)
|
|
(261
|
)
|
|||
Accounts payable and accrued liabilities
|
|
1,175
|
|
|
110
|
|
|
101
|
|
|||
Due from / to affiliates, net
|
|
3,910
|
|
|
(38
|
)
|
|
(149
|
)
|
|||
Net cash provided by (used in) operating activities
|
|
3,154
|
|
|
264
|
|
|
(482
|
)
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Real estate acquisitions
|
|
(298,478
|
)
|
|
—
|
|
|
—
|
|
|||
Acquisition deposits
|
|
(675
|
)
|
|
—
|
|
|
—
|
|
|||
Capital expenditures
|
|
(800
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(299,953
|
)
|
|
—
|
|
|
—
|
|
|||
Financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from line of credit
|
|
203,000
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from notes to stockholders
|
|
—
|
|
|
—
|
|
|
376
|
|
|||
Repayments of line of credit
|
|
(84,000
|
)
|
|
—
|
|
|
—
|
|
|||
Debt issuance costs paid
|
|
(814
|
)
|
|
(990
|
)
|
|
(74
|
)
|
|||
Proceeds from issuance of common stock
|
|
189,309
|
|
|
9,933
|
|
|
2,125
|
|
|||
Offering costs paid upon issuance of common stock
|
|
—
|
|
|
(176
|
)
|
|
(25
|
)
|
|||
Distributions paid to common stockholders
|
|
(1,404
|
)
|
|
(102
|
)
|
|
—
|
|
|||
Distribution fees paid to affiliates
|
|
(714
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Redemptions of common stock
|
|
(603
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
|
304,774
|
|
|
8,661
|
|
|
2,402
|
|
|||
Net increase in cash, cash equivalents and restricted cash
|
|
7,975
|
|
|
8,925
|
|
|
1,920
|
|
|||
Cash, cash equivalents, and restricted cash, at beginning of period
|
|
11,046
|
|
|
2,121
|
|
|
201
|
|
|||
Cash, cash equivalents and restricted cash, at end of period
|
|
$
|
19,021
|
|
|
$
|
11,046
|
|
|
$
|
2,121
|
|
Land
|
Not depreciated
|
Building
|
20 to 40 years
|
Building and land improvements
|
5 to 20 years
|
Tenant improvements
|
Lesser of useful life or lease term
|
Lease commissions
|
Over lease term
|
Intangible lease assets
|
Over lease term
|
Above-market lease assets
|
Over lease term
|
Below-market lease liabilities
|
Over lease term, including below-market fixed-rate renewal options
|
•
|
Quoted prices for similar assets/liabilities in active markets;
|
•
|
Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time);
|
•
|
Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatilities, default rates); and
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
91,087
|
|
|
$
|
—
|
|
Building
|
|
188,638
|
|
|
—
|
|
||
Intangible lease assets
|
|
24,098
|
|
|
—
|
|
||
Above-market lease assets
|
|
247
|
|
|
—
|
|
||
Below-market lease liabilities
|
|
(4,042
|
)
|
|
—
|
|
||
Total purchase price (1)
|
|
$
|
300,028
|
|
|
$
|
—
|
|
|
($ in thousands)
|
|
Acquisition Date
|
|
Number of Buildings
|
|
Total Purchase Price (1)
|
||
2018 Acquisitions:
|
|
|
|
|
|
|
||
Ontario Industrial Center
|
|
2/26/2018
|
|
1
|
|
$
|
10,595
|
|
Medley Industrial Center
|
|
4/11/2018
|
|
1
|
|
7,423
|
|
|
Ontario Distribution Center
|
|
5/17/2018
|
|
1
|
|
30,758
|
|
|
Park 429 Logistics Center
|
|
6/7/2018
|
|
2
|
|
44,882
|
|
|
Pescadero Distribution Center
|
|
6/20/2018
|
|
1
|
|
45,623
|
|
|
Gothard Industrial Center
|
|
6/25/2018
|
|
1
|
|
10,096
|
|
|
Midway Industrial Center
|
|
10/22/2018
|
|
1
|
|
8,127
|
|
|
Executive Airport Distribution Center
|
|
11/20/2018
|
|
1
|
|
51,070
|
|
|
Iron Run Distribution Center
|
|
12/4/2018
|
|
1
|
|
15,522
|
|
|
Elgin Distribution Center
|
|
12/11/2018
|
|
1
|
|
20,983
|
|
|
Addison Distribution Center II
|
|
12/21/2018
|
|
1
|
|
12,448
|
|
|
Fontana Distribution Center
|
|
12/28/2018
|
|
1
|
|
42,501
|
|
|
Total 2018 Acquisitions
|
|
|
|
13
|
|
$
|
300,028
|
|
|
(1)
|
Total purchase price is equal to the total consideration paid.
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
91,087
|
|
|
$
|
—
|
|
Building and improvements
|
|
188,872
|
|
|
—
|
|
||
Intangible lease assets
|
|
24,492
|
|
|
—
|
|
||
Construction in progress
|
|
476
|
|
|
—
|
|
||
Investment in real estate properties
|
|
304,927
|
|
|
—
|
|
||
Less accumulated depreciation and amortization
|
|
(3,556
|
)
|
|
—
|
|
||
Net investment in real estate properties
|
|
$
|
301,371
|
|
|
$
|
—
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
(in thousands)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Intangible lease assets (1)
|
|
$
|
24,245
|
|
|
$
|
(1,450
|
)
|
|
$
|
22,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Above-market lease assets (1)
|
|
247
|
|
|
(15
|
)
|
|
232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Below-market lease liabilities (2)
|
|
(4,042
|
)
|
|
582
|
|
|
(3,460
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Included in net investment in real estate properties on the consolidated balance sheets.
|
(2)
|
Included in other liabilities on the consolidated balance sheets.
|
|
|
Estimated Net Amortization
|
||||||||||
(in thousands)
|
|
Intangible
Lease Assets |
|
Above-Market
Lease Assets |
|
Below-Market
Lease Liabilities |
||||||
2019
|
|
$
|
4,851
|
|
|
$
|
68
|
|
|
$
|
(971
|
)
|
2020
|
|
4,679
|
|
|
68
|
|
|
(823
|
)
|
|||
2021
|
|
4,264
|
|
|
54
|
|
|
(700
|
)
|
|||
2022
|
|
3,256
|
|
|
25
|
|
|
(496
|
)
|
|||
2023
|
|
2,594
|
|
|
17
|
|
|
(282
|
)
|
|||
Thereafter
|
|
3,151
|
|
|
—
|
|
|
(188
|
)
|
|||
Total
|
|
$
|
22,795
|
|
|
$
|
232
|
|
|
$
|
(3,460
|
)
|
(in thousands)
|
|
Future Minimum Base
Rental Payments |
||
2019
|
|
$
|
14,354
|
|
2020
|
|
14,877
|
|
|
2021
|
|
14,567
|
|
|
2022
|
|
12,756
|
|
|
2023
|
|
10,834
|
|
|
Thereafter
|
|
21,378
|
|
|
Total
|
|
$
|
88,766
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Increase (Decrease) to Rental Revenue:
|
|
|
|
|
|
|
||||||
Straight-line rent adjustments
|
|
$
|
1,106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Above-market lease amortization
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
Below-market lease amortization
|
|
582
|
|
|
—
|
|
|
—
|
|
|||
Real Estate-Related Depreciation and Amortization:
|
|
|
|
|
|
|
||||||
Depreciation expense
|
|
$
|
2,091
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Intangible lease asset amortization
|
|
1,450
|
|
|
—
|
|
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(in thousands)
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
Line of credit
|
|
$
|
119,000
|
|
|
$
|
119,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Notes payable to stockholders
|
|
376
|
|
|
376
|
|
|
376
|
|
|
376
|
|
(in thousands)
|
|
Class T
|
|
Class W
|
|
Class I
|
|
Notes to
Stockholders |
|
Total
|
||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
$
|
205,732
|
|
|
$
|
1,541
|
|
|
$
|
2,975
|
|
|
$
|
—
|
|
|
$
|
210,248
|
|
DRIP
|
|
1,900
|
|
|
6
|
|
|
106
|
|
|
—
|
|
|
2,012
|
|
|||||
Private offering
|
|
62
|
|
|
—
|
|
|
62
|
|
|
376
|
|
|
500
|
|
|||||
Total offering
|
|
$
|
207,694
|
|
|
$
|
1,547
|
|
|
$
|
3,143
|
|
|
$
|
376
|
|
|
$
|
212,760
|
|
Number of shares issued:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
19,611
|
|
|
154
|
|
|
318
|
|
|
—
|
|
|
20,083
|
|
|||||
DRIP
|
|
190
|
|
|
1
|
|
|
11
|
|
|
—
|
|
|
202
|
|
|||||
Private offering
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
14
|
|
|||||
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
|||||
Total offering
|
|
19,808
|
|
|
161
|
|
|
339
|
|
|
—
|
|
|
20,308
|
|
(in thousands)
|
|
Class T
Shares |
|
Class W
Shares |
|
Class I
Shares (1) |
|
Total
Shares |
||||
Balance as of December 31, 2015
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
—
|
|
|
—
|
|
|
221
|
|
|
221
|
|
Private offering shares
|
|
7
|
|
|
—
|
|
|
7
|
|
|
14
|
|
Balance as of December 31, 2016
|
|
7
|
|
|
—
|
|
|
248
|
|
|
255
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
968
|
|
|
—
|
|
|
—
|
|
|
968
|
|
DRIP
|
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
9
|
|
Balance as of December 31, 2017
|
|
976
|
|
|
6
|
|
|
256
|
|
|
1,238
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
18,643
|
|
|
154
|
|
|
97
|
|
|
18,894
|
|
DRIP
|
|
189
|
|
|
1
|
|
|
6
|
|
|
196
|
|
Redemptions
|
|
(49
|
)
|
|
—
|
|
|
(14
|
)
|
|
(63
|
)
|
Balance as of December 31, 2018
|
|
19,759
|
|
|
161
|
|
|
345
|
|
|
20,265
|
|
|
(1)
|
Includes 20,000 Class I shares sold to the Advisor in November 2014. See “Note 10” for additional information.
|
|
|
Amount
|
||||||||||||||||||
(in thousands, except per share data)
|
|
Declared per
Common Share (1) |
|
Paid
in Cash |
|
Reinvested
in Shares |
|
Distribution
Fees (2) |
|
Gross
Distributions (3) |
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31
|
|
$
|
0.13625
|
|
|
$
|
747
|
|
|
$
|
1,102
|
|
|
$
|
406
|
|
|
$
|
2,255
|
|
September 30
|
|
0.13625
|
|
|
496
|
|
|
681
|
|
|
255
|
|
|
1,432
|
|
|||||
June 30
|
|
0.13625
|
|
|
305
|
|
|
399
|
|
|
147
|
|
|
851
|
|
|||||
March 31
|
|
0.13625
|
|
|
140
|
|
|
197
|
|
|
67
|
|
|
404
|
|
|||||
Total
|
|
$
|
0.54500
|
|
|
$
|
1,688
|
|
|
$
|
2,379
|
|
|
$
|
875
|
|
|
$
|
4,942
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31
|
|
$
|
0.13625
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
12
|
|
|
$
|
101
|
|
September 30
|
|
0.13625
|
|
|
25
|
|
|
11
|
|
|
—
|
|
|
36
|
|
|||||
June 30
|
|
0.12950
|
|
|
23
|
|
|
10
|
|
|
—
|
|
|
33
|
|
|||||
March 31
|
|
0.12950
|
|
|
23
|
|
|
10
|
|
|
—
|
|
|
33
|
|
|||||
Total
|
|
$
|
0.53150
|
|
|
$
|
116
|
|
|
$
|
75
|
|
|
$
|
12
|
|
|
$
|
203
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31 (4)
|
|
$
|
0.12950
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
(1)
|
Amounts reflect the quarterly distribution rate authorized by the Company’s board of directors per Class T share, per Class W share, and per Class I share of common stock. As noted above, commencing with the third quarter of 2017, distributions were declared and paid as of monthly record dates. These monthly distributions have been aggregated and presented on a quarterly basis. The distributions on Class T shares and Class W shares of common stock are reduced by the respective distribution fees that are payable with respect to such Class T shares and Class W shares.
|
(2)
|
Distribution fees are paid monthly to the Dealer Manager with respect to Class T shares and Class W shares issued in the primary portion of the Company’s initial public offering only. Refer to “Note 10” for further detail regarding distribution fees.
|
(3)
|
Gross distributions are total distributions before the deduction of any distribution fees relating to Class T shares and Class W shares.
|
(4)
|
Cash distributions were authorized to all common stockholders of record as of the close of business on each day commencing on the date that the minimum offering requirements were met in connection with the initial public offering and ending on the last day of the quarter in which the minimum offering requirements were met (the “Initial Quarter”). The Company met the minimum offering requirements in connection with the initial public offering on November 30, 2016. Accordingly, the Initial Quarter commenced on that date and ended on December 31, 2016.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of eligible shares redeemed
|
|
63
|
|
|
—
|
|
|
—
|
|
|||
Aggregate dollar amount of shares redeemed
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average redemption price per share
|
|
$
|
9.57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Year Ended December 31,
|
||||
(unaudited)
|
|
2018
|
|
2017
|
||
Ordinary income
|
|
—
|
%
|
|
—
|
%
|
Non-taxable return of capital
|
|
100.0
|
|
|
100.0
|
|
Long-term capital gain
|
|
—
|
|
|
—
|
|
Total distribution
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Class T
|
|
Class W
|
|
Class I
|
Selling commissions (as % of offering price)
|
|
up to 2.0%
|
|
—%
|
|
—%
|
Dealer manager fees (as % of offering price)
|
|
up to 2.5%
|
|
—%
|
|
—%
|
Distribution fees (as % of NAV per annum)
|
|
1.0%
|
|
0.5%
|
|
—%
|
|
|
For the Year Ended December 31,
|
|
Payable as of
|
||||||||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
||||||||
Expensed:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organization costs (1)
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
40
|
|
|
$
|
78
|
|
|
$
|
78
|
|
Advisory fee—fixed component
|
|
901
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|||||
Advisory fee—performance component
|
|
723
|
|
|
—
|
|
|
—
|
|
|
723
|
|
|
—
|
|
|||||
Acquisition expense reimbursements
|
|
4,900
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
|||||
Other expense reimbursements (2)
|
|
1,195
|
|
|
185
|
|
|
1
|
|
|
299
|
|
|
59
|
|
|||||
Total
|
|
$
|
7,719
|
|
|
$
|
263
|
|
|
$
|
41
|
|
|
$
|
4,800
|
|
|
$
|
137
|
|
Additional Paid-In Capital:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling commissions
|
|
$
|
4,372
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dealer manager fees
|
|
4,430
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Offering costs (1)
|
|
13,270
|
|
|
849
|
|
|
—
|
|
|
14,119
|
|
|
849
|
|
|||||
Distribution fees—current (3)
|
|
875
|
|
|
12
|
|
|
—
|
|
|
168
|
|
|
8
|
|
|||||
Distribution fees—trailing (3)
|
|
7,063
|
|
|
394
|
|
|
—
|
|
|
7,457
|
|
|
394
|
|
|||||
Total
|
|
$
|
30,010
|
|
|
$
|
1,711
|
|
|
$
|
—
|
|
|
$
|
21,744
|
|
|
$
|
1,251
|
|
|
(1)
|
As of December 31, 2018, the Advisor had incurred $14.4 million of offering costs and $0.1 million of organization costs on behalf of the Company.
|
(2)
|
Other expense reimbursements include certain expenses incurred in connection with the services provided to the Company under the Advisory Agreement. These reimbursements include a portion of compensation expenses of individual employees of the Advisor, including certain of the Company’s named executive officers, related to services for which the Advisor does not otherwise receive a separate fee. The Company reimbursed the Advisor approximately $0.9 million and $0.2 million for the years ended December 31, 2018 and 2017, respectively, for such compensation expenses. There were no amounts reimbursed to the Advisor for the year ended December 31, 2016. The remaining amount of other expense reimbursements relate to other general overhead and administrative expenses including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment.
|
(3)
|
The distribution fees accrue daily and are payable monthly in arrears. The monthly amount of distribution fees payable is included in distributions payable on the consolidated balance sheets. Additionally, the Company accrues for estimated trailing amounts payable based on the shares outstanding as of the balance sheet date, which are included in distribution fees payable to affiliates on the consolidated balance sheets. All or a portion of the distribution fees are reallowed or advanced by the Dealer Manager to unaffiliated participating broker dealers and broker dealers servicing accounts of investors who own Class T shares and/or Class W shares.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fees deferred
|
|
$
|
901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other expenses supported
|
|
4,682
|
|
|
1,735
|
|
|
150
|
|
|||
Total expense support from Advisor (1)
|
|
$
|
5,583
|
|
|
$
|
1,735
|
|
|
$
|
150
|
|
|
(1)
|
As of December 31, 2018 and
2017
, $0.7 million and $0.2 million, respectively, of expense support was payable to the Company by the Advisor and is included in due from affiliates on the consolidated balance sheets.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest paid
|
|
$
|
1,521
|
|
|
$
|
84
|
|
|
$
|
13
|
|
Distributions payable
|
|
920
|
|
|
56
|
|
|
11
|
|
|||
Distribution fees payable to affiliates
|
|
7,457
|
|
|
394
|
|
|
—
|
|
|||
Distributions reinvested in common stock
|
|
1,959
|
|
|
53
|
|
|
—
|
|
|||
Accrued offering and organization costs due to the Advisor
|
|
14,197
|
|
|
927
|
|
|
—
|
|
|||
Accrued acquisition expense reimbursements due to the Advisor
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|||
Non-cash capital expenditures
|
|
55
|
|
|
—
|
|
|
—
|
|
|||
Non-cash selling commissions and dealer manager fees
|
|
8,802
|
|
|
203
|
|
|
—
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
10,565
|
|
|
$
|
1,640
|
|
|
$
|
201
|
|
Restricted cash
|
|
481
|
|
|
481
|
|
|
—
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
11,046
|
|
|
$
|
2,121
|
|
|
$
|
201
|
|
End of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
19,016
|
|
|
$
|
10,565
|
|
|
$
|
1,640
|
|
Restricted cash
|
|
5
|
|
|
481
|
|
|
481
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
19,021
|
|
|
$
|
11,046
|
|
|
$
|
2,121
|
|
|
|
For the Quarter Ended
|
||||||||||||||
(in thousands, except per share data)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
93
|
|
|
$
|
790
|
|
|
$
|
2,429
|
|
|
$
|
3,208
|
|
Total operating expenses
|
|
$
|
(1,375
|
)
|
|
$
|
(2,905
|
)
|
|
$
|
(4,419
|
)
|
|
$
|
(5,377
|
)
|
Total other expenses
|
|
$
|
(183
|
)
|
|
$
|
(324
|
)
|
|
$
|
(894
|
)
|
|
$
|
(849
|
)
|
Expense support from the Advisor
|
|
$
|
1,062
|
|
|
$
|
1,400
|
|
|
$
|
1,354
|
|
|
$
|
1,767
|
|
Net loss
|
|
$
|
(403
|
)
|
|
$
|
(1,039
|
)
|
|
$
|
(1,530
|
)
|
|
$
|
(1,251
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(403
|
)
|
|
$
|
(1,039
|
)
|
|
$
|
(1,530
|
)
|
|
$
|
(1,251
|
)
|
Net loss per common share - basic and diluted (1)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.08
|
)
|
Weighted-average shares outstanding
|
|
2,961
|
|
|
6,248
|
|
|
10,491
|
|
|
16,562
|
|
||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total operating expenses
|
|
$
|
(252
|
)
|
|
$
|
(306
|
)
|
|
$
|
(377
|
)
|
|
$
|
(288
|
)
|
Total other expenses
|
|
$
|
(33
|
)
|
|
$
|
(34
|
)
|
|
$
|
(56
|
)
|
|
$
|
(186
|
)
|
Expense support from the Advisor
|
|
$
|
318
|
|
|
$
|
373
|
|
|
$
|
469
|
|
|
$
|
575
|
|
Net income
|
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
36
|
|
|
$
|
101
|
|
Net income attributable to common stockholders
|
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
36
|
|
|
$
|
101
|
|
Net income per common share - basic and diluted (1)
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
Weighted-average shares outstanding
|
|
256
|
|
|
258
|
|
|
260
|
|
|
745
|
|
|
(1)
|
Quarterly net loss per common share amounts do not total the annual net loss per common share amount due to changes in the number of weighted-average shares outstanding calculated on a quarterly and annual basis and included in the net loss per share calculation.
|
(in thousands)
|
|
Class T
|
|
Class W
|
|
Class I
|
|
Notes to
Stockholders (1) |
|
Total
|
||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
$
|
261,319
|
|
|
$
|
4,742
|
|
|
$
|
4,381
|
|
|
$
|
—
|
|
|
$
|
270,442
|
|
DRIP
|
|
2,832
|
|
|
14
|
|
|
123
|
|
|
—
|
|
|
2,969
|
|
|||||
Private offering (2)
|
|
62
|
|
|
—
|
|
|
62
|
|
|
376
|
|
|
500
|
|
|||||
Total offering
|
|
$
|
264,213
|
|
|
$
|
4,756
|
|
|
$
|
4,566
|
|
|
$
|
376
|
|
|
$
|
273,911
|
|
Number of shares issued:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
24,890
|
|
|
472
|
|
|
458
|
|
|
—
|
|
|
25,820
|
|
|||||
DRIP
|
|
282
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
295
|
|
|||||
Private offering (2)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
14
|
|
|||||
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
|||||
Total offering
|
|
25,179
|
|
|
479
|
|
|
480
|
|
|
—
|
|
|
26,138
|
|
|
(1)
|
Amount relates to promissory notes issued to stockholders in the private offering. See “Note 6” for additional details.
|
(2)
|
The private offering closed on December 1, 2016.
|
|
|
# of Buildings
|
|
Debt
|
|
Initial Cost to Company
|
|
Costs Capitalized or Adjustments Subsequent to Acquisition
|
|
Gross Amount Carried as of
December 31, 2018 (2) |
|
Accumulated Depreciation and Amortization (3)
|
|
Acquisition Date
|
|
Depreciable
Life (Years) |
||||||||||||||||||||||||||
($ in thousands)
|
|
|
|
Land
|
|
Buildings and Improvements (1)
|
|
Total Costs
|
|
|
Land
|
|
Buildings and Improvements (1)
|
|
Total Costs (3)
|
|
|
|
||||||||||||||||||||||||
Consolidated Industrial Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ontario Industrial Center in Ontario, CA
|
|
1
|
|
$
|
—
|
|
|
$
|
5,225
|
|
|
$
|
5,370
|
|
|
$
|
10,595
|
|
|
$
|
35
|
|
|
$
|
5,225
|
|
|
$
|
5,405
|
|
|
$
|
10,630
|
|
|
$
|
(449
|
)
|
|
2/26/2018
|
|
1-20
|
Medley Industrial Center in Medley, FL
|
|
1
|
|
—
|
|
|
2,864
|
|
|
4,559
|
|
|
7,423
|
|
|
26
|
|
|
2,864
|
|
|
4,585
|
|
|
7,449
|
|
|
(171
|
)
|
|
4/11/2018
|
|
1-30
|
|||||||||
Ontario Distribution Center in Ontario, CA
|
|
1
|
|
—
|
|
|
14,657
|
|
|
16,101
|
|
|
30,758
|
|
|
35
|
|
|
14,657
|
|
|
16,136
|
|
|
30,793
|
|
|
(738
|
)
|
|
5/17/2018
|
|
1-20
|
|||||||||
Park 429 Logistics Center in Ocoee, FL
|
|
2
|
|
—
|
|
|
7,963
|
|
|
36,919
|
|
|
44,882
|
|
|
181
|
|
|
7,963
|
|
|
37,100
|
|
|
45,063
|
|
|
(694
|
)
|
|
6/7/2018
|
|
1-40
|
|||||||||
Pescadero Distribution Center in Tracy, CA
|
|
1
|
|
—
|
|
|
5,602
|
|
|
40,021
|
|
|
45,623
|
|
|
59
|
|
|
5,602
|
|
|
40,080
|
|
|
45,682
|
|
|
(857
|
)
|
|
6/20/2018
|
|
1-40
|
|||||||||
Gothard Industrial Center in Huntington Beach, CA
|
|
1
|
|
—
|
|
|
5,325
|
|
|
4,771
|
|
|
10,096
|
|
|
45
|
|
|
5,325
|
|
|
4,816
|
|
|
10,141
|
|
|
(164
|
)
|
|
6/25/2018
|
|
1-20
|
|||||||||
Midway Industrial Center in Odenton, MD
|
|
1
|
|
—
|
|
|
4,579
|
|
|
3,548
|
|
|
8,127
|
|
|
39
|
|
|
4,579
|
|
|
3,587
|
|
|
8,166
|
|
|
(96
|
)
|
|
10/22/2018
|
|
1-20
|
|||||||||
Executive Airport Distribution Center in Henderson, NV
|
|
1
|
|
—
|
|
|
10,360
|
|
|
40,710
|
|
|
51,070
|
|
|
190
|
|
|
10,360
|
|
|
40,900
|
|
|
51,260
|
|
|
(238
|
)
|
|
11/20/2018
|
|
1-40
|
|||||||||
Iron Run Distribution Center in Allentown, PA
|
|
1
|
|
—
|
|
|
5,483
|
|
|
10,039
|
|
|
15,522
|
|
|
24
|
|
|
5,483
|
|
|
10,063
|
|
|
15,546
|
|
|
(28
|
)
|
|
12/04/2018
|
|
1-20
|
|||||||||
Elgin Distribution Center in Elgin, IL
|
|
1
|
|
—
|
|
|
4,032
|
|
|
16,951
|
|
|
20,983
|
|
|
37
|
|
|
4,032
|
|
|
16,988
|
|
|
21,020
|
|
|
(16
|
)
|
|
12/11/2018
|
|
1-40
|
|||||||||
Addison Distribution Center II in Addison, IL
|
|
1
|
|
—
|
|
|
4,439
|
|
|
8,009
|
|
|
12,448
|
|
|
7
|
|
|
4,439
|
|
|
8,016
|
|
|
12,455
|
|
|
(22
|
)
|
|
12/21/2018
|
|
1-30
|
|||||||||
Fontana Distribution Center in Fontana, CA
|
|
1
|
|
—
|
|
|
20,558
|
|
|
21,943
|
|
|
42,501
|
|
|
7
|
|
|
20,558
|
|
|
21,950
|
|
|
42,508
|
|
|
(83
|
)
|
|
12/28/2018
|
|
1-20
|
|||||||||
Total
|
|
13
|
|
$
|
—
|
|
|
$
|
91,087
|
|
|
$
|
208,941
|
|
|
$
|
300,028
|
|
|
$
|
685
|
|
|
$
|
91,087
|
|
|
$
|
209,626
|
|
|
$
|
300,713
|
|
|
$
|
(3,556
|
)
|
|
|
|
|
|
(1)
|
Includes gross intangible lease assets of $24.5 million and gross intangible lease liabilities of $4.0 million.
|
(2)
|
As of December 31, 2018, the aggregate cost for federal income tax purposes of investments in property was $191.0 million (unaudited).
|
(3)
|
A summary of activity for investment in real estate properties is as follows:
|
(in thousands)
|
|
2018
|
|
2017
|
||||
Investment in real estate properties:
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition of properties
|
|
300,028
|
|
|
—
|
|
||
Improvements
|
|
685
|
|
|
—
|
|
||
Balance at end of period
|
|
$
|
300,713
|
|
|
$
|
—
|
|
Accumulated depreciation and amortization:
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Additions charged to costs and expenses
|
|
(3,556
|
)
|
|
—
|
|
||
Balance at end of period
|
|
$
|
(3,556
|
)
|
|
$
|
—
|
|