•
|
the transaction price and offering price for each class of our common stock for subscriptions to be accepted as of April 1, 2020;
|
•
|
the calculation of our February 29, 2020 net asset value (“NAV”) per share, as determined in accordance with our valuation procedures, for each of our share classes;
|
•
|
updated historical NAV information for 2019;
|
•
|
the status of our public and private offerings;
|
•
|
updated information with respect to our real properties;
|
•
|
updated information regarding distributions;
|
•
|
updated information regarding redemptions;
|
•
|
updated selected financial data;
|
•
|
updated information regarding fees and expenses payable to the Advisor, the Dealer Manager and their affiliates;
|
•
|
updated experts information;
|
•
|
an update to the risk factors;
|
•
|
an update to net asset value calculation and valuation procedures;
|
•
|
“Management's Discussion and Analysis of Financial Condition and Results of Operations” similar to that filed as part of our Annual Report on Form 10-K for the year ended December 31, 2019;
|
•
|
updated information regarding quantitative and qualitative disclosures about market risk; and
|
•
|
the consolidated financial statements, notes, and the financial statement schedule included in our Annual Report on Form 10-K for the year ended December 31, 2019.
|
•
|
APRIL 1, 2020 TRANSACTION PRICE
|
Share Class
|
|
Transaction Price (per share)
|
|
Offering Price (per share)
|
||||
Class T
|
|
$
|
10.0688
|
|
|
$
|
10.5432
|
|
Class W
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
Class I
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
•
|
FEBRUARY 29, 2020 NAV PER SHARE
|
|
|
As of
|
||||||
(in thousands)
|
|
February 29, 2020
|
|
January 31, 2020
|
||||
Investments in industrial properties
|
|
$
|
926,750
|
|
|
$
|
923,400
|
|
Cash and cash equivalents
|
|
157,763
|
|
|
48,043
|
|
||
Other assets
|
|
12,445
|
|
|
10,108
|
|
||
Line of credit, term loan and mortgage notes
|
|
(356,750
|
)
|
|
(443,413
|
)
|
||
Other liabilities
|
|
(13,633
|
)
|
|
(12,627
|
)
|
||
Accrued performance component of advisory fee
|
|
(515
|
)
|
|
—
|
|
||
Accrued fixed component of advisory fee
|
|
(593
|
)
|
|
(593
|
)
|
||
Aggregate Fund NAV
|
|
$
|
725,467
|
|
|
$
|
524,918
|
|
Total Fund Interests outstanding
|
|
72,051
|
|
|
52,462
|
|
(in thousands, except per Fund Interest data)
|
|
Total
|
|
Class T Shares
|
|
Class W Shares
|
|
Class I Shares
|
|
OP Units
|
||||||||||
As of February 29, 2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Monthly NAV
|
|
$
|
725,467
|
|
|
$
|
668,907
|
|
|
$
|
36,805
|
|
|
$
|
16,121
|
|
|
$
|
3,634
|
|
Fund Interests outstanding
|
|
72,051
|
|
|
66,434
|
|
|
3,655
|
|
|
1,601
|
|
|
361
|
|
|||||
NAV Per Fund Interest
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
|
$
|
10.0688
|
|
As of January 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Monthly NAV
|
|
$
|
524,918
|
|
|
$
|
476,811
|
|
|
$
|
30,883
|
|
|
$
|
13,612
|
|
|
$
|
3,612
|
|
Fund Interests outstanding
|
|
52,462
|
|
|
47,654
|
|
|
3,087
|
|
|
1,360
|
|
|
361
|
|
|||||
NAV Per Fund Interest
|
|
$
|
10.0056
|
|
|
$
|
10.0056
|
|
|
$
|
10.0056
|
|
|
$
|
10.0056
|
|
|
$
|
10.0056
|
|
|
|
Weighted-Average
Basis
|
|
Exit capitalization rate
|
|
5.4
|
%
|
Discount rate / internal rate of return
|
|
6.4
|
%
|
Holding period of real properties (years)
|
|
10.0
|
|
•
|
CERTAIN HISTORICAL NAV INFORMATION
|
Date
|
|
Class T
|
|
Class W
|
|
Class I
|
|
OP Units
|
||||||||
March 31, 2019
|
|
$
|
10.0618
|
|
|
$
|
10.0618
|
|
|
$
|
10.0618
|
|
|
$
|
10.0618
|
|
June 30, 2019
|
|
10.0583
|
|
|
10.0583
|
|
|
10.0583
|
|
|
10.0583
|
|
||||
September 30, 2019
|
|
10.0587
|
|
|
10.0587
|
|
|
10.0587
|
|
|
10.0587
|
|
||||
December 31, 2019
|
|
10.0763
|
|
|
10.0763
|
|
|
10.0763
|
|
|
10.0763
|
|
•
|
STATUS OF OUR PUBLIC AND PRIVATE OFFERINGS
|
•
|
REAL PROPERTIES
|
Building Type
|
|
Description
|
|
% of Rentable Square Feet
|
|
Bulk distribution
|
|
Building size of 150,000 to over 1 million square feet, single or multi-customer
|
|
75.6
|
%
|
Light industrial
|
|
Building size of less than 150,000 square feet, single or multi-customer
|
|
24.4
|
|
|
|
|
|
100.0
|
%
|
($ and square feet in thousands)
|
|
Number of Buildings
|
|
Rentable
Square Feet |
|
Occupied
Rate (1) |
|
Leased
Rate (1) |
|
Annualized Base Rent (2)
|
|
% of Total Annualized Base Rent
|
||||||
Austin
|
|
1
|
|
119
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
921
|
|
|
2.1
|
%
|
Central Valley
|
|
1
|
|
382
|
|
|
100.0
|
|
|
100.0
|
|
|
2,213
|
|
|
4.9
|
|
|
Cincinnati
|
|
1
|
|
152
|
|
|
100.0
|
|
|
100.0
|
|
|
680
|
|
|
1.5
|
|
|
Chicago
|
|
2
|
|
386
|
|
|
100.0
|
|
|
100.0
|
|
|
1,884
|
|
|
4.2
|
|
|
Dallas
|
|
5
|
|
1,433
|
|
|
100.0
|
|
|
100.0
|
|
|
5,324
|
|
|
11.9
|
|
|
D.C. / Baltimore
|
|
1
|
|
126
|
|
|
100.0
|
|
|
100.0
|
|
|
535
|
|
|
1.2
|
|
|
Las Vegas
|
|
5
|
|
851
|
|
|
100.0
|
|
|
100.0
|
|
|
5,839
|
|
|
13.1
|
|
|
New Jersey
|
|
4
|
|
725
|
|
|
99.6
|
|
|
99.6
|
|
|
4,237
|
|
|
9.5
|
|
|
Orlando
|
|
2
|
|
441
|
|
|
100.0
|
|
|
100.0
|
|
|
2,464
|
|
|
5.5
|
|
|
Pennsylvania
|
|
8
|
|
988
|
|
|
100.0
|
|
|
100.0
|
|
|
5,527
|
|
|
12.4
|
|
|
Reno
|
|
6
|
|
1,422
|
|
|
92.7
|
|
|
100.0
|
|
|
6,233
|
|
|
13.9
|
|
|
South Florida
|
|
2
|
|
282
|
|
|
100.0
|
|
|
100.0
|
|
|
1,884
|
|
|
4.2
|
|
|
Southern California
|
|
7
|
|
1,179
|
|
|
100.0
|
|
|
100.0
|
|
|
6,978
|
|
|
15.6
|
|
|
Total Portfolio
|
|
45
|
|
8,486
|
|
|
98.7
|
%
|
|
100.0
|
%
|
|
$
|
44,719
|
|
|
100.0
|
%
|
|
(1)
|
The occupied rate reflects the square footage with a paying customer in place. The leased rate includes the occupied square footage and additional square footage with leases in place that have not yet commenced.
|
(2)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2019, multiplied by 12.
|
($ and square feet in thousands)
|
|
Number of Leases
|
|
Occupied Square Feet
|
|
% of Total Occupied Square Feet
|
|
Annualized Base Rent (1)
|
|
% of Total Annualized Base Rent
|
|||||
2020
|
|
9
|
|
250
|
|
|
3.0
|
%
|
|
$
|
1,434
|
|
|
3.2
|
%
|
2021
|
|
22
|
|
1,120
|
|
|
13.4
|
|
|
6,184
|
|
|
13.8
|
|
|
2022
|
|
17
|
|
1,583
|
|
|
18.9
|
|
|
7,035
|
|
|
15.7
|
|
|
2023
|
|
21
|
|
1,665
|
|
|
19.9
|
|
|
9,510
|
|
|
21.3
|
|
|
2024
|
|
15
|
|
1,042
|
|
|
12.4
|
|
|
5,346
|
|
|
12.0
|
|
|
2025
|
|
8
|
|
576
|
|
|
6.9
|
|
|
3,569
|
|
|
8.0
|
|
|
2026
|
|
2
|
|
314
|
|
|
3.7
|
|
|
2,070
|
|
|
4.6
|
|
|
2027
|
|
4
|
|
364
|
|
|
4.3
|
|
|
1,653
|
|
|
3.7
|
|
|
2028
|
|
5
|
|
405
|
|
|
4.8
|
|
|
2,492
|
|
|
5.6
|
|
|
Thereafter
|
|
6
|
|
1,060
|
|
|
12.7
|
|
|
5,426
|
|
|
12.1
|
|
|
Total occupied
|
|
109
|
|
8,379
|
|
|
100.0
|
%
|
|
$
|
44,719
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2019, multiplied by 12.
|
Customer
|
|
% of Total Annualized Base Rent
|
|
% of Total Occupied Square Feet
|
||
The Kroger Co.
|
|
5.8
|
%
|
|
5.8
|
%
|
Patagonia, Inc.
|
|
5.2
|
|
|
5.6
|
|
Boyd Flotation, Inc.
|
|
4.5
|
|
|
3.8
|
|
Hooker Furniture Corporation
|
|
3.5
|
|
|
3.9
|
|
Dayton Parts, LLC
|
|
3.4
|
|
|
3.8
|
|
Postal Center International, Inc.
|
|
3.3
|
|
|
2.7
|
|
Colavita USA, L.L.C.
|
|
3.0
|
|
|
2.1
|
|
Automotive Parts Distribution International, LLC
|
|
3.0
|
|
|
4.9
|
|
City Furniture, Inc.
|
|
3.0
|
|
|
2.9
|
|
Almo Distributing Pennsylvania, Inc.
|
|
2.9
|
|
|
3.6
|
|
Total
|
|
37.6
|
%
|
|
39.1
|
%
|
($ and square feet in thousands)
|
|
Number of Leases
|
|
Occupied
Square Feet |
|
% of Total
Occupied Square Feet |
|
Annualized
Base Rent (1) |
|
% of Total
Annualized Base Rent |
|||||
Storage / Warehousing
|
|
17
|
|
1,241
|
|
|
14.8
|
%
|
|
$
|
6,392
|
|
|
14.3
|
%
|
Food & Beverage
|
|
8
|
|
921
|
|
|
11.0
|
|
|
5,342
|
|
|
11.9
|
|
|
Auto
|
|
9
|
|
1,322
|
|
|
15.8
|
|
|
5,219
|
|
|
11.7
|
|
|
Home Furnishings
|
|
4
|
|
906
|
|
|
10.8
|
|
|
5,086
|
|
|
11.4
|
|
|
Transportation / Logistics
|
|
8
|
|
947
|
|
|
11.3
|
|
|
4,920
|
|
|
11.0
|
|
|
Apparel / Clothing
|
|
3
|
|
468
|
|
|
5.6
|
|
|
2,344
|
|
|
5.2
|
|
|
Printing
|
|
3
|
|
405
|
|
|
4.8
|
|
|
2,273
|
|
|
5.1
|
|
|
Construction / Engineering
|
|
3
|
|
270
|
|
|
3.2
|
|
|
1,494
|
|
|
3.4
|
|
|
Computer / Electronics
|
|
8
|
|
193
|
|
|
2.3
|
|
|
1,452
|
|
|
3.2
|
|
|
Appliance
|
|
1
|
|
303
|
|
|
3.6
|
|
|
1,310
|
|
|
2.9
|
|
|
Other
|
|
45
|
|
1,403
|
|
|
16.8
|
|
|
8,887
|
|
|
19.9
|
|
|
Total
|
|
109
|
|
8,379
|
|
|
100.0
|
%
|
|
$
|
44,719
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of December 31, 2019, multiplied by 12.
|
($ in thousands)
|
|
Acquisition Date
|
|
Ownership Percentage
|
|
Purchase Price (1)
|
|
Purchase Price Capitalization Rate
|
|
Rentable Square Feet
|
|
Leased Rate
|
||||||
Avenue B Industrial Center—Bethlehem, PA
|
|
9/11/2019
|
|
100%
|
|
$
|
6,985
|
|
|
6.0
|
%
|
|
|
86,000
|
|
|
100.0
|
%
|
485 Distribution Center—Shiremanstown, PA
|
|
9/13/2019
|
|
100%
|
|
$
|
42,500
|
|
|
5.1
|
%
|
|
|
457,000
|
|
|
100.0
|
%
|
Weston Business Center—Weston, FL
|
|
12/10/2019
|
|
100%
|
|
$
|
32,415
|
|
|
3.0
|
%
|
(2)
|
|
225,000
|
|
|
100.0
|
%
|
Marigold Distribution Center—Redlands, CA
|
|
12/20/2019
|
|
100%
|
|
$
|
39,700
|
|
|
4.0
|
%
|
|
|
328,000
|
|
|
100.0
|
%
|
Bishops Gate Distribution Center—Mount Laurel, NJ
|
|
12/31/2019
|
|
100%
|
|
$
|
32,200
|
|
|
4.9
|
%
|
|
|
292,000
|
|
|
100.0
|
%
|
|
(1)
|
Reflects contractual purchase price amount exclusive of transfer taxes, due diligence expenses, and other closing costs.
|
(2)
|
The purchase price capitalization rate is approximately 4.5% excluding contractual free rent during a portion of the year following the acquisition of the property.
|
($ in thousands)
|
|
Estimated Closing Quarter (1)
|
|
Ownership Percentage
|
|
Expected Purchase Price (2)
|
|
Rentable Square Feet
|
|
Leased Rate
|
||||
Port 146 Distribution Center
|
|
Q1-20
|
|
100.0%
|
|
$
|
9,547
|
|
|
140,000
|
|
|
—
|
%
|
South 15 Airport Center
|
|
Q2-20
|
|
100.0%
|
|
$
|
32,520
|
|
|
267,000
|
|
|
—
|
%
|
Mizuno Norcross
|
|
Q1-20
|
|
100.0%
|
|
$
|
9,500
|
|
|
138,000
|
|
|
—
|
%
|
Legacy Logistics Center Building II
|
|
TBD
|
|
100.0%
|
|
$
|
41,600
|
|
|
384,000
|
|
|
100.0
|
%
|
|
(1)
|
The consummation of each of these acquisitions is subject to our completion of due diligence and various closing conditions to be met by the parties to each acquisition. There can be no assurance these acquisitions will be completed.
|
(2)
|
Reflects the contract purchase price exclusive of transfer taxes, due diligence expenses, and other closing costs.
|
•
|
DISTRIBUTIONS
|
•
|
REDEMPTIONS
|
•
|
SELECTED FINANCIAL DATA
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands, except per share data)
|
|
2019 (1)
|
|
2018 (1)
|
||||
Operating data:
|
|
|
|
|
||||
Total revenues
|
|
$
|
40,377
|
|
|
$
|
6,520
|
|
Total operating expenses
|
|
$
|
(47,029
|
)
|
|
$
|
(14,076
|
)
|
Total other expenses
|
|
$
|
(8,290
|
)
|
|
$
|
(2,250
|
)
|
Total expenses before expense support from Advisor
|
|
$
|
(55,319
|
)
|
|
$
|
(16,326
|
)
|
Total (reimbursement to) expense support from Advisor
|
|
$
|
(7,468
|
)
|
|
$
|
5,583
|
|
Total expenses after expense support from Advisor
|
|
$
|
(62,787
|
)
|
|
$
|
(10,743
|
)
|
Net loss
|
|
$
|
(22,410
|
)
|
|
$
|
(4,223
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
Net loss per common share - basic and diluted
|
|
$
|
(0.60
|
)
|
|
$
|
(0.46
|
)
|
Weighted-average shares outstanding
|
|
$
|
37,382
|
|
|
$
|
9,107
|
|
Distributions:
|
|
|
|
|
||||
Gross cash distributions declared (2)
|
|
$
|
20,341
|
|
|
$
|
4,942
|
|
Cash distributions declared per common share (2)(3)(4)
|
|
$
|
0.55
|
|
|
$
|
0.55
|
|
Company-defined FFO (5):
|
|
|
|
|
||||
Reconciliation of net loss to Company-defined FFO:
|
|
|
|
|
||||
Net (loss) income attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
Total NAREIT-defined adjustments (6)
|
|
$
|
22,194
|
|
|
$
|
3,541
|
|
Total Company-defined adjustments (7)
|
|
$
|
3,062
|
|
|
$
|
4,900
|
|
Company-defined FFO
|
|
$
|
2,888
|
|
|
$
|
4,218
|
|
Cash flow data:
|
|
|
|
|
||||
Net cash provided by operating activities
|
|
$
|
6,453
|
|
|
$
|
3,154
|
|
Net cash used in investing activities
|
|
$
|
(536,903
|
)
|
|
$
|
(299,953
|
)
|
Net cash provided by (used in) financing activities
|
|
$
|
562,607
|
|
|
$
|
304,774
|
|
|
|
As of
|
||||||
($ and square feet in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Balance sheet data:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
51,178
|
|
|
$
|
19,016
|
|
Total assets
|
|
$
|
938,773
|
|
|
$
|
323,453
|
|
Total liabilities
|
|
$
|
531,570
|
|
|
$
|
151,680
|
|
Total stockholders' equity
|
|
$
|
406,478
|
|
|
$
|
171,772
|
|
Gross offering proceeds raised during period (8)
|
|
$
|
304,983
|
|
|
$
|
200,070
|
|
Shares outstanding
|
|
49,275
|
|
|
20,265
|
|
||
Portfolio data:
|
|
|
|
|
||||
Total buildings
|
|
45
|
|
|
13
|
|
||
Total rentable square feet
|
|
8,486
|
|
|
2,737
|
|
||
Total number of customers
|
|
103
|
|
|
18
|
|
|
(1)
|
We broke escrow on our initial public offering on November 30, 2016 and commenced real estate operations on February 26, 2018 when we acquired our first property. On September 5, 2019, our initial public offering was terminated immediately upon the effectiveness of the registration statement for the follow-on offering. We are in the acquisition phase of our life cycle, and the results of our operations are primarily impacted by the timing of our acquisitions and the equity raised through our public offerings. Accordingly, our year-over-year financial data is not directly comparable.
|
(2)
|
Gross cash distributions are total distributions before the deduction of distribution fees relating to Class T shares and Class W shares.
|
(3)
|
Amounts reflect the quarterly distribution rate authorized by our board of directors per Class I share of common stock. Our board of directors authorized distributions at this same rate per Class T and Class W share of common stock less respective distribution fees that are payable monthly with respect to such Class T and Class W shares (as calculated on a daily basis).
|
(4)
|
Cash distributions were authorized to all common stockholders of record as of the close of business on each day commencing on the date that the minimum offering requirements were met in connection with the initial public offering and ending on the last day of the quarter in which the minimum offering requirements were met (the "Initial Quarter"). We met the minimum offering requirements in connection with our initial public offering on November 30, 2016. Accordingly, the Initial Quarter commenced on that date and ended on December 31, 2016.
|
(5)
|
Refer to the section of this Supplement titled “Management's Discussion and Analysis of Financial Condition and Results of Operations—Additional Performance Measures” for a definition of Company-defined FFO, as well as a detailed reconciliation of our net loss to Company-defined FFO.
|
(6)
|
Included in our NAREIT adjustments is real estate-related depreciation and amortization.
|
(7)
|
Included in our Company-defined adjustments are acquisition expense reimbursements, which reflect amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on our behalf in connection with the selection, acquisition, development or origination of an asset.
|
(8)
|
Reflects gross offering proceeds raised from our public and private offerings
|
•
|
FEES AND EXPENSES PAYABLE TO THE ADVISOR, THE DEALER MANAGER AND THEIR AFFILIATES
|
|
|
For the Year Ended
|
|
Payable as of
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Selling commissions—the Dealer Manager
|
|
$
|
6,391
|
|
|
$
|
4,372
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dealer manager fees—the Dealer Manager
|
|
5,306
|
|
|
4,430
|
|
|
—
|
|
|
—
|
|
||||
Offering costs—the Advisor or its affiliates, including the Dealer Manager (1)
|
|
7,150
|
|
|
13,270
|
|
|
21,269
|
|
|
14,119
|
|
||||
Distribution fees—the Dealer Manager (2)
|
|
12,545
|
|
|
7,938
|
|
|
16,856
|
|
|
7,625
|
|
||||
Organization costs—the Advisor or its affiliates, including the Dealer Manager (1)
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
||||
Advisory fee—the Advisor
|
|
7,498
|
|
|
1,624
|
|
|
3,506
|
|
|
923
|
|
||||
Acquisition expense reimbursements—the Advisor (3)
|
|
3,068
|
|
|
4,900
|
|
|
182
|
|
|
3,500
|
|
||||
Other expense reimbursements—the Advisor (4)
|
|
1,963
|
|
|
1,195
|
|
|
473
|
|
|
299
|
|
||||
Total
|
|
$
|
43,921
|
|
|
$
|
37,729
|
|
|
$
|
42,364
|
|
|
$
|
26,544
|
|
|
(1)
|
As of December 31, 2019, the Advisor had incurred $21.3 million of offering costs on our behalf.
|
(2)
|
The distribution fees accrue daily and are payable monthly in arrears. The monthly amount of distribution fees payable is included in distributions payable on the condensed consolidated balance sheets. Additionally, we accrue for future estimated trailing amounts payable based on the shares outstanding as of the balance sheet date, which are included in distribution fees payable to affiliates on the condensed consolidated balance sheets. The Dealer Manager will reallow the distribution fees to participating broker dealers and broker dealers servicing accounts of investors who own Class T shares and/or Class W shares.
|
(3)
|
Reflects amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on our behalf in connection with the selection, acquisition, development or origination of an asset.
|
(4)
|
Other expense reimbursements include certain expenses incurred in connection with the services provided to us under the Advisory Agreement by and among us, the Operating Partnership, and the Advisor. These reimbursements include a portion of compensation expenses of individual employees of the Advisor, including certain of our named executive officers, related to services for which the Advisor does not otherwise receive a separate fee. A portion of the compensation received by certain employees of the Advisor and its affiliates may be in the form of a restricted stock grant awarded by us. We show these as reimbursements to the Advisor to the same extent that we recognize the related share-based compensation on our condensed consolidated statements of operations. We reimbursed the Advisor approximately $1.8 million and $0.9 million for the years ended December 31, 2019 and 2018, respectively, for such compensation expenses. The remaining amount of other expense reimbursements relate to other general overhead and administrative expenses including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment.
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Fees deferred
|
|
$
|
3,895
|
|
|
$
|
901
|
|
Other expenses supported
|
|
2,243
|
|
|
4,682
|
|
||
Total expense support from Advisor
|
|
$
|
6,138
|
|
|
$
|
5,583
|
|
Reimbursement of previously deferred fees and other expenses supported
|
|
(13,606
|
)
|
|
—
|
|
||
Total expense support from (reimbursement to) Advisor, net (1)
|
|
$
|
(7,468
|
)
|
|
$
|
5,583
|
|
|
(1)
|
As of December 31, 2019, approximately $5.4 million was payable to the Advisor by us, and is included in due to affiliates on the consolidated balance sheets. As of December 31, 2018, approximately $0.7 million of expense support was payable to us by the Advisor, and is included in due from affiliates on the condensed consolidated balance sheets.
|
•
|
EXPERTS
|
•
|
RISK FACTORS
|
•
|
NET ASSET VALUE CALCULATIONS AND VALUATION PROCEDURES
|
•
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
preserving and protecting our stockholders’ capital contributions;
|
•
|
providing current income to our stockholders in the form of regular cash distributions; and
|
•
|
realizing capital appreciation upon the potential sale of our assets or other liquidity events.
|
•
|
Our NAV was $10.0763 per share as of December 31, 2019 as compared to $10.0571 per share as of December 31, 2018.
|
•
|
We raised $305.0 million of gross equity capital from our public offerings.
|
•
|
We acquired 32 industrial buildings comprising 5.7 million square feet for an aggregate total purchase price of approximately $587.0 million, which is equal to the total consideration paid plus any debt assumed at fair value. We funded these acquisitions with proceeds from our public offerings and debt financings.
|
•
|
In February 2019, our $200.0 million credit facility was expanded to provide for a $200.0 million line of credit and a $200.0 million term loan. In September 2019, we expanded our line of credit by $100.0 million, for an aggregate of up to $300.0 million of commitments. During the fourth quarter of 2019, we further expanded: (i) our line of credit by $15.0 million, for an aggregate of up to $315.0 million of commitments and (ii) our term loan by $215.0 million, for an aggregate of up to $415.0 million of commitments. We have the ability to increase the size of the aggregate commitment under our line of credit and term loan from $730.0 million up to $1.0 billion, subject to certain conditions.
|
•
|
We entered into interest rate swaps during the third quarter of 2019 to hedge LIBOR on our term loan. The interest rate swaps have an aggregate notional amount of $200.0 million and effectively fix LIBOR at a weighted-average of 1.28%. Including the effects of the interest rate swaps, our term loan has an all-in interest rate ranging from 2.46% to 2.65%, depending on our consolidated leverage ratio. The interest rate swaps will expire in November 2023.
|
|
|
For the Year Ended December 31,
|
|
|
||||||||
(in thousands, except per share data)
|
|
2019
|
|
2018
|
|
Change
|
||||||
Total revenues
|
|
$
|
40,377
|
|
|
$
|
6,520
|
|
|
$
|
33,857
|
|
Total rental expenses
|
|
(9,779
|
)
|
|
(1,252
|
)
|
|
(8,527
|
)
|
|||
Total net operating income
|
|
30,598
|
|
|
5,268
|
|
|
25,330
|
|
|||
Other income (expenses):
|
|
|
|
|
|
|
||||||
Real estate-related depreciation and amortization
|
|
(22,236
|
)
|
|
(3,541
|
)
|
|
(18,695
|
)
|
|||
General and administrative expenses
|
|
(2,485
|
)
|
|
(1,564
|
)
|
|
(921
|
)
|
|||
Advisory fees, related party
|
|
(7,498
|
)
|
|
(1,624
|
)
|
|
(5,874
|
)
|
|||
Acquisition expense reimbursements, related party
|
|
(3,068
|
)
|
|
(4,900
|
)
|
|
1,832
|
|
|||
Other expense reimbursements, related party
|
|
(1,963
|
)
|
|
(1,195
|
)
|
|
(768
|
)
|
|||
Interest expense and other
|
|
(8,290
|
)
|
|
(2,250
|
)
|
|
(6,040
|
)
|
|||
Total (reimbursement to) expense support from Advisor, net
|
|
(7,468
|
)
|
|
5,583
|
|
|
(13,051
|
)
|
|||
Total other expenses
|
|
(53,008
|
)
|
|
(9,491
|
)
|
|
(43,517
|
)
|
|||
Net loss
|
|
(22,410
|
)
|
|
(4,223
|
)
|
|
(18,187
|
)
|
|||
Net loss attributable to redeemable noncontrolling interest
|
|
42
|
|
|
—
|
|
|
42
|
|
|||
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
(18,145
|
)
|
Weighted-average shares outstanding
|
|
37,382
|
|
|
9,107
|
|
|
28,275
|
|
|||
Net loss per common share - basic and diluted
|
|
$
|
(0.60
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.14
|
)
|
|
|
As of December 31,
|
||||
(square feet in thousands)
|
|
2019
|
|
2018
|
||
Portfolio data:
|
|
|
|
|
||
Total buildings
|
|
45
|
|
|
13
|
|
Total rentable square feet
|
|
8,486
|
|
|
2,737
|
|
Total number of customers
|
|
103
|
|
|
18
|
|
Percent occupied of total portfolio (1)
|
|
98.7
|
%
|
|
99.3
|
%
|
Percent leased of total portfolio (1)
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
an increase in real estate-related depreciation and amortization expense, advisory fees and general and administrative expenses totaling an aggregate amount of $25.5 million for the year ended December 31, 2019, as a result of the growth in our portfolio, as compared to the same period in 2018;
|
•
|
the net reimbursement to the Advisor, pursuant to the expense support agreement between us and the Advisor, of previously deferred fees and other expenses that were previously supported in the amount of $7.5 million for the year ended December 31, 2019, as compared to expense support from the Advisor of $5.6 million for the year ended December 31, 2018; and
|
•
|
an increase in interest expense of $6.0 million for the year ended December 31, 2019, primarily related to the growth in our portfolio that resulted in: (i) the interest expense derived from the term loan entered into in February 2019 and the two mortgage notes assumed in connection with the acquisition of the Dallas Infill Industrial Portfolio in June 2019; and (ii) an increase in average net borrowings under our line of credit of $29.7 million for the year ended December 31, 2019, as compared to the same period in 2018.
|
|
|
For the Year Ended December 31,
|
|
For the Period
from Inception (August 12, 2014) to December 31, 2019 |
||||||||||||
(in thousands, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
|
|||||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(26,563
|
)
|
GAAP net (loss) income per common share
|
|
$
|
(0.60
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
$
|
(2.90
|
)
|
Reconciliation of GAAP net (loss) income to NAREIT FFO:
|
|
|
|
|
|
|
|
|
||||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
$
|
(26,563
|
)
|
Add (deduct) NAREIT adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Real estate-related depreciation and amortization
|
|
22,236
|
|
|
3,541
|
|
|
—
|
|
|
25,777
|
|
||||
Redeemable noncontrolling interest's share of real estate-related depreciation and amortization
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||
NAREIT FFO attributable to common stockholders
|
|
$
|
(174
|
)
|
|
$
|
(682
|
)
|
|
$
|
203
|
|
|
$
|
(828
|
)
|
NAREIT FFO per common share
|
|
0.00
|
|
$
|
(0.07
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.09
|
)
|
||
Reconciliation of NAREIT FFO to Company-defined FFO:
|
|
|
|
|
|
|
|
|
||||||||
NAREIT FFO attributable to common stockholders
|
|
$
|
(174
|
)
|
|
$
|
(682
|
)
|
|
$
|
203
|
|
|
$
|
(828
|
)
|
Add (deduct) Company-defined adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Acquisition expense reimbursements, related party
|
|
3,068
|
|
|
4,900
|
|
|
—
|
|
|
7,968
|
|
||||
Redeemable noncontrolling interest's share of acquisition expense reimbursements, related party
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
Company-defined FFO attributable to common stockholders
|
|
$
|
2,888
|
|
|
$
|
4,218
|
|
|
$
|
203
|
|
|
$
|
7,134
|
|
Company-defined FFO per common share
|
|
$
|
0.08
|
|
|
$
|
0.46
|
|
|
$
|
0.53
|
|
|
$
|
0.78
|
|
Reconciliation of Company-defined FFO to MFFO:
|
|
|
|
|
|
|
|
|
||||||||
Company-defined FFO attributable to common stockholders
|
|
$
|
2,888
|
|
|
$
|
4,218
|
|
|
$
|
203
|
|
|
$
|
7,134
|
|
Add (deduct) MFFO adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Straight-line rent and amortization of above/below-market leases
|
|
(4,420
|
)
|
|
(1,673
|
)
|
|
—
|
|
|
(6,093
|
)
|
||||
Redeemable noncontrolling interest's share of straight-line rent and amortization of above/below-market leases
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
MFFO attributable to common stockholders
|
|
$
|
(1,524
|
)
|
|
$
|
2,545
|
|
|
$
|
203
|
|
|
$
|
1,049
|
|
MFFO per common share
|
|
$
|
(0.04
|
)
|
|
$
|
0.28
|
|
|
$
|
0.53
|
|
|
$
|
0.11
|
|
Weighted-average shares outstanding
|
|
37,382
|
|
|
9,107
|
|
|
381
|
|
|
9,170
|
|
|
|
For the Year Ended December 31,
|
|
|
||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
Change
|
||||||
Total cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
6,453
|
|
|
$
|
3,154
|
|
|
$
|
3,299
|
|
Investing activities
|
|
(536,903
|
)
|
|
(299,953
|
)
|
|
(236,950
|
)
|
|||
Financing activities
|
|
562,607
|
|
|
304,774
|
|
|
257,833
|
|
|||
Net increase in cash, cash equivalents and restricted cash
|
|
$
|
32,157
|
|
|
$
|
7,975
|
|
|
$
|
24,182
|
|
|
|
Source of Cash Distributions
|
|
|
||||||||||||||||||||||||||||
($ in thousands)
|
|
Provided by
Expense Support (1) |
|
Provided by
Operating Activities |
|
Proceeds
from Financing Activities |
|
Proceeds from
DRIP (2) |
|
Gross
Distributions (3) |
||||||||||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31
|
|
$
|
947
|
|
|
14.8
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,216
|
|
|
34.6
|
%
|
|
$
|
3,242
|
|
|
50.6
|
%
|
|
$
|
6,405
|
|
September 30
|
|
1,776
|
|
|
31.2
|
|
|
1,057
|
|
|
18.5
|
|
|
—
|
|
|
—
|
|
|
2,866
|
|
|
50.3
|
|
|
5,699
|
|
|||||
June 30
|
|
2,120
|
|
|
45.2
|
|
|
256
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
2,319
|
|
|
49.4
|
|
|
4,695
|
|
|||||
March 31
|
|
1,295
|
|
|
36.6
|
|
|
503
|
|
|
14.2
|
|
|
—
|
|
|
—
|
|
|
1,744
|
|
|
49.2
|
|
|
3,542
|
|
|||||
Total
|
|
$
|
6,138
|
|
|
30.2
|
%
|
|
$
|
1,816
|
|
|
8.9
|
%
|
|
$
|
2,216
|
|
|
10.9
|
%
|
|
$
|
10,171
|
|
|
50.0
|
%
|
|
$
|
20,341
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31
|
|
$
|
1,153
|
|
|
51.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,102
|
|
|
48.9
|
%
|
|
$
|
2,255
|
|
September 30
|
|
751
|
|
|
52.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
47.6
|
|
|
1,432
|
|
|||||
June 30
|
|
452
|
|
|
53.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
46.9
|
|
|
851
|
|
|||||
March 31
|
|
207
|
|
|
51.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
48.8
|
|
|
404
|
|
|||||
Total
|
|
$
|
2,563
|
|
|
51.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,379
|
|
|
48.1
|
%
|
|
$
|
4,942
|
|
|
(1)
|
For the years ended December 31, 2019 and 2018, the Advisor provided expense support of $6.1 million and $5.6 million, respectively. Expense support from the Advisor used to pay distributions is presented above without the effect of our reimbursements to the Advisor of previously deferred fees and other expenses supported. We reimbursed the Advisor $13.6 million during the year ended December 31, 2019 for previously deferred fees and other expenses supported. We did not reimburse the Advisor for any amounts pursuant to the expense support agreement in 2018. See “Note 10 to the Consolidated Financial Statements” for further detail on the expense support from and reimbursement to the Advisor during the year.
|
(2)
|
Stockholders may elect to have their cash distributions reinvested in shares of our common stock through our distribution reinvestment plan.
|
(3)
|
Gross distributions are total distributions before the deduction of any distribution fees relating to Class T shares and Class W shares issued in the primary portion of our public offerings.
|
(in thousands)
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Debt (1)
|
|
$
|
14,234
|
|
|
$
|
28,415
|
|
|
$
|
468,244
|
|
|
$
|
12,428
|
|
|
$
|
523,321
|
|
Total
|
|
$
|
14,234
|
|
|
$
|
28,415
|
|
|
$
|
468,244
|
|
|
$
|
12,428
|
|
|
$
|
523,321
|
|
|
(1)
|
Includes principal and interest on debt. See “Note 5 to the Consolidated Financial Statements” for more detail.
|
•
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
|
|
|
As of December 31,
|
||||||
(in thousands, except per share data)
|
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
|
||||
Net investment in real estate properties
|
|
$
|
878,721
|
|
|
$
|
301,371
|
|
Cash and cash equivalents
|
|
51,178
|
|
|
19,016
|
|
||
Restricted cash
|
|
—
|
|
|
5
|
|
||
Straight-line and tenant receivables
|
|
4,590
|
|
|
1,394
|
|
||
Due from affiliates
|
|
153
|
|
|
517
|
|
||
Acquisition deposits
|
|
500
|
|
|
675
|
|
||
Other assets
|
|
3,631
|
|
|
475
|
|
||
Total assets
|
|
$
|
938,773
|
|
|
$
|
323,453
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued liabilities
|
|
$
|
5,258
|
|
|
$
|
1,190
|
|
Debt, net
|
|
460,211
|
|
|
117,833
|
|
||
Notes payable to stockholders, net of debt issuance costs
|
|
—
|
|
|
376
|
|
||
Due to affiliates
|
|
30,538
|
|
|
18,439
|
|
||
Distributions payable
|
|
2,241
|
|
|
920
|
|
||
Distribution fees payable to affiliates
|
|
16,467
|
|
|
7,457
|
|
||
Other liabilities
|
|
16,855
|
|
|
5,465
|
|
||
Total liabilities
|
|
531,570
|
|
|
151,680
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
||||
Redeemable noncontrolling interest
|
|
724
|
|
|
—
|
|
||
Equity
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value - 200,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Class T common stock, $0.01 par value per share - 1,200,000 shares authorized, 45,240 and 19,759 shares issued and outstanding, respectively
|
|
452
|
|
|
198
|
|
||
Class W common stock, $0.01 par value per share - 75,000 shares authorized, 2,736 and 161 shares issued and outstanding, respectively
|
|
27
|
|
|
2
|
|
||
Class I common stock, $0.01 par value per share - 225,000 shares authorized, 1,299 and 345 shares issued and outstanding, respectively
|
|
13
|
|
|
3
|
|
||
Additional paid-in capital
|
|
451,526
|
|
|
180,125
|
|
||
Accumulated deficit
|
|
(47,730
|
)
|
|
(8,556
|
)
|
||
Accumulated other comprehensive income
|
|
2,190
|
|
|
—
|
|
||
Total stockholders’ equity
|
|
406,478
|
|
|
171,772
|
|
||
Noncontrolling interests
|
|
1
|
|
|
1
|
|
||
Total equity
|
|
406,479
|
|
|
171,773
|
|
||
Total liabilities and equity
|
|
$
|
938,773
|
|
|
$
|
323,453
|
|
|
|
For the Year Ended
December 31, |
||||||||||
(in thousands, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
40,377
|
|
|
$
|
6,520
|
|
|
$
|
—
|
|
Total revenues
|
|
40,377
|
|
|
6,520
|
|
|
—
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Rental expenses
|
|
9,779
|
|
|
1,252
|
|
|
—
|
|
|||
Real estate-related depreciation and amortization
|
|
22,236
|
|
|
3,541
|
|
|
—
|
|
|||
General and administrative expenses
|
|
2,485
|
|
|
1,564
|
|
|
960
|
|
|||
Organization expenses, related party
|
|
—
|
|
|
—
|
|
|
78
|
|
|||
Advisory fees, related party
|
|
7,498
|
|
|
1,624
|
|
|
—
|
|
|||
Acquisition expense reimbursements, related party
|
|
3,068
|
|
|
4,900
|
|
|
—
|
|
|||
Other expense reimbursements, related party
|
|
1,963
|
|
|
1,195
|
|
|
185
|
|
|||
Total operating expenses
|
|
47,029
|
|
|
14,076
|
|
|
1,223
|
|
|||
Other expenses:
|
|
|
|
|
|
|
||||||
Interest expense and other
|
|
8,290
|
|
|
2,250
|
|
|
309
|
|
|||
Total other expenses
|
|
8,290
|
|
|
2,250
|
|
|
309
|
|
|||
Total expenses before expense support
|
|
55,319
|
|
|
16,326
|
|
|
1,532
|
|
|||
Total (reimbursement to) expense support from the Advisor, net
|
|
(7,468
|
)
|
|
5,583
|
|
|
1,735
|
|
|||
Net (expenses) income after expense support
|
|
(62,787
|
)
|
|
(10,743
|
)
|
|
203
|
|
|||
Net (loss) income
|
|
(22,410
|
)
|
|
(4,223
|
)
|
|
203
|
|
|||
Net loss attributable to redeemable noncontrolling interest
|
|
42
|
|
|
—
|
|
|
—
|
|
|||
Net (loss) income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net (loss) income attributable to common stockholders
|
|
$
|
(22,368
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
Weighted-average shares outstanding
|
|
37,382
|
|
|
9,107
|
|
|
381
|
|
|||
Net (loss) income per common share - basic and diluted
|
|
$
|
(0.60
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
0.53
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net (loss) income
|
|
$
|
(22,410
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
Change from cash flow hedging derivatives
|
|
2,190
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive (loss) income
|
|
(20,220
|
)
|
|
(4,223
|
)
|
|
203
|
|
|||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive (loss) income attributable to common stockholders
|
|
$
|
(20,216
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
(in thousands)
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance as of December 31, 2016
|
|
255
|
|
|
$
|
2
|
|
|
$
|
2,297
|
|
|
$
|
(186
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2,114
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
203
|
|
||||||
Issuance of common stock
|
|
983
|
|
|
10
|
|
|
10,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,283
|
|
||||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
||||||
Trailing distribution fees
|
|
—
|
|
|
—
|
|
|
(406
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
||||||
Dividends to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
||||||
Balance as of December 31, 2017
|
|
1,238
|
|
|
$
|
12
|
|
|
$
|
10,859
|
|
|
$
|
(266
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
10,606
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,223
|
)
|
|
—
|
|
|
—
|
|
|
(4,223
|
)
|
||||||
Issuance of common stock
|
|
19,090
|
|
|
191
|
|
|
199,879
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,070
|
|
||||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(22,072
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,072
|
)
|
||||||
Trailing distribution fees
|
|
—
|
|
|
—
|
|
|
(7,938
|
)
|
|
875
|
|
|
—
|
|
|
—
|
|
|
(7,063
|
)
|
||||||
Redemptions of common stock
|
|
(63
|
)
|
|
—
|
|
|
(603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
||||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,942
|
)
|
|
—
|
|
|
—
|
|
|
(4,942
|
)
|
||||||
Balance as of December 31, 2018
|
|
20,265
|
|
|
$
|
203
|
|
|
$
|
180,125
|
|
|
$
|
(8,556
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
171,773
|
|
Net loss ($42 allocated to redeemable noncontrolling interest)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,368
|
)
|
|
—
|
|
|
—
|
|
|
(22,368
|
)
|
||||||
Change from cash flow hedging activities ($4 allocated to redeemable noncontrolling interest)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,190
|
|
|
—
|
|
|
2,190
|
|
||||||
Issuance of common stock
|
|
29,243
|
|
|
292
|
|
|
304,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304,983
|
|
||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465
|
|
||||||
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs
|
|
—
|
|
|
—
|
|
|
(18,847
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,847
|
)
|
||||||
Trailing distribution fees
|
|
—
|
|
|
—
|
|
|
(12,545
|
)
|
|
3,535
|
|
|
—
|
|
|
—
|
|
|
(9,010
|
)
|
||||||
Redemptions of common stock
|
|
(233
|
)
|
|
(3
|
)
|
|
(2,282
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,285
|
)
|
||||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,341
|
)
|
|
—
|
|
|
—
|
|
|
(20,341
|
)
|
||||||
Redemption value allocation adjustment to redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
||||||
Balance as of December 31, 2019
|
|
49,275
|
|
|
$
|
492
|
|
|
$
|
451,526
|
|
|
$
|
(47,730
|
)
|
|
$
|
2,190
|
|
|
$
|
1
|
|
|
$
|
406,479
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(22,410
|
)
|
|
$
|
(4,223
|
)
|
|
$
|
203
|
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Real estate-related depreciation and amortization
|
|
22,236
|
|
|
3,541
|
|
|
—
|
|
|||
Straight-line rent and amortization of above- and below-market leases
|
|
(4,420
|
)
|
|
(1,673
|
)
|
|
—
|
|
|||
Amortization of debt issuance costs
|
|
1,054
|
|
|
557
|
|
|
152
|
|
|||
Other
|
|
362
|
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Tenant receivables and other assets
|
|
(825
|
)
|
|
(133
|
)
|
|
(163
|
)
|
|||
Accounts payable and accrued liabilities
|
|
4,417
|
|
|
1,175
|
|
|
110
|
|
|||
Due from / to affiliates, net
|
|
6,039
|
|
|
3,910
|
|
|
(38
|
)
|
|||
Net cash provided by operating activities
|
|
6,453
|
|
|
3,154
|
|
|
264
|
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Real estate acquisitions
|
|
(533,027
|
)
|
|
(298,478
|
)
|
|
—
|
|
|||
Acquisition deposits
|
|
(500
|
)
|
|
(675
|
)
|
|
—
|
|
|||
Capital expenditures
|
|
(3,376
|
)
|
|
(800
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(536,903
|
)
|
|
(299,953
|
)
|
|
—
|
|
|||
Financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from line of credit
|
|
377,000
|
|
|
203,000
|
|
|
—
|
|
|||
Repayments of line of credit
|
|
(389,000
|
)
|
|
(84,000
|
)
|
|
—
|
|
|||
Proceeds from term loan
|
|
307,500
|
|
|
—
|
|
|
—
|
|
|||
Repayments of notes to shareholders
|
|
(376
|
)
|
|
—
|
|
|
—
|
|
|||
Debt issuance costs paid
|
|
(4,458
|
)
|
|
(814
|
)
|
|
(990
|
)
|
|||
Proceeds from issuance of common stock
|
|
283,803
|
|
|
189,309
|
|
|
9,933
|
|
|||
Distributions paid to common stockholders and to redeemable noncontrolling interest holders
|
|
(6,263
|
)
|
|
(1,404
|
)
|
|
(102
|
)
|
|||
Distribution fees paid to affiliates
|
|
(3,314
|
)
|
|
(714
|
)
|
|
(4
|
)
|
|||
Redemptions of common stock
|
|
(2,285
|
)
|
|
(603
|
)
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|||
Net cash provided by financing activities
|
|
562,607
|
|
|
304,774
|
|
|
8,661
|
|
|||
Net increase in cash, cash equivalents and restricted cash
|
|
32,157
|
|
|
7,975
|
|
|
8,925
|
|
|||
Cash, cash equivalents, and restricted cash, at beginning of period
|
|
19,021
|
|
|
11,046
|
|
|
2,121
|
|
|||
Cash, cash equivalents and restricted cash, at end of period
|
|
$
|
51,178
|
|
|
$
|
19,021
|
|
|
$
|
11,046
|
|
Land
|
Not depreciated
|
Building
|
20 to 40 years
|
Building and land improvements
|
5 to 20 years
|
Tenant improvements
|
Lesser of useful life or lease term
|
Lease commissions
|
Over lease term
|
Intangible lease assets
|
Over lease term
|
Above-market lease assets
|
Over lease term
|
Below-market lease liabilities
|
Over lease term, including below-market fixed-rate renewal options
|
•
|
Quoted prices for similar assets/liabilities in active markets;
|
•
|
Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time);
|
•
|
Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatilities, default rates); and
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
($ in thousands)
|
|
Acquisition Date
|
|
Number of Buildings
|
|
Total Purchase Price (1)
|
||
2019 Acquisitions:
|
|
|
|
|
|
|
||
Airport Industrial Center
|
|
1/8/2019
|
|
1
|
|
$
|
8,136
|
|
Kelly Trade Center
|
|
1/31/2019
|
|
1
|
|
15,340
|
|
|
7A Distribution Center
|
|
2/11/2019
|
|
1
|
|
12,151
|
|
|
Quakerbridge Distribution Center
|
|
3/11/2019
|
|
1
|
|
8,594
|
|
|
Hebron Airpark Logistics Center
|
|
5/30/2019
|
|
1
|
|
11,800
|
|
|
Las Vegas Light Industrial Portfolio
|
|
5/30/2019
|
|
4
|
|
59,271
|
|
|
Monte Vista Industrial Center
|
|
6/7/2019
|
|
1
|
|
15,539
|
|
|
King of Prussia Core Infill Portfolio
|
|
6/21/2019
|
|
5
|
|
31,978
|
|
|
Dallas Infill Industrial Portfolio (2)
|
|
6/28/2019
|
|
5
|
|
116,055
|
|
|
Edison Distribution Center
|
|
6/28/2019
|
|
1
|
|
27,598
|
|
|
395 Distribution Center
|
|
8/5/2019
|
|
2
|
|
54,018
|
|
|
I-80 Distribution Center
|
|
9/4/2019
|
|
4
|
|
72,009
|
|
|
Avenue B Industrial Center
|
|
9/11/2019
|
|
1
|
|
7,113
|
|
|
485 Distribution Center
|
|
9/13/2019
|
|
1
|
|
43,059
|
|
|
Weston Business Center
|
|
12/10/2019
|
|
1
|
|
32,411
|
|
|
Marigold Distribution Center
|
|
12/20/2019
|
|
1
|
|
39,735
|
|
|
Bishops Gate Distribution Center
|
|
12/31/2019
|
|
1
|
|
32,226
|
|
|
Total 2019 Acquisitions
|
|
|
|
32
|
|
$
|
587,033
|
|
2018 Acquisitions:
|
|
|
|
|
|
|
||
Ontario Industrial Center
|
|
2/26/2018
|
|
1
|
|
$
|
10,595
|
|
Medley Industrial Center
|
|
4/11/2018
|
|
1
|
|
7,423
|
|
|
Ontario Distribution Center
|
|
5/17/2018
|
|
1
|
|
30,758
|
|
|
Park 429 Logistics Center
|
|
6/7/2018
|
|
2
|
|
44,882
|
|
|
Pescadero Distribution Center
|
|
6/20/2018
|
|
1
|
|
45,623
|
|
|
Gothard Industrial Center
|
|
6/25/2018
|
|
1
|
|
10,096
|
|
|
Midway Industrial Center
|
|
10/22/2018
|
|
1
|
|
8,127
|
|
|
Executive Airport Distribution Center
|
|
11/20/2018
|
|
1
|
|
51,070
|
|
|
Iron Run Distribution Center
|
|
12/4/2018
|
|
1
|
|
15,522
|
|
|
Elgin Distribution Center
|
|
12/11/2018
|
|
1
|
|
20,983
|
|
|
Addison Distribution Center II
|
|
12/21/2018
|
|
1
|
|
12,448
|
|
|
Fontana Distribution Center
|
|
12/28/2018
|
|
1
|
|
42,501
|
|
|
Total 2018 Acquisitions
|
|
|
|
13
|
|
$
|
300,028
|
|
|
(1)
|
Total purchase price is equal to the total consideration paid plus any debt assumed at fair value.
|
(2)
|
Total purchase price includes debt assumed at fair value as of the acquisition date of $50.4 million, with a principal amount of $49.3 million.
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Land
|
|
$
|
170,533
|
|
|
$
|
91,087
|
|
Building and improvements
|
|
373,414
|
|
|
188,638
|
|
||
Intangible lease assets
|
|
50,983
|
|
|
24,098
|
|
||
Above-market lease assets
|
|
1,260
|
|
|
247
|
|
||
Below-market lease liabilities
|
|
(9,157
|
)
|
|
(4,042
|
)
|
||
Total purchase price (1)
|
|
$
|
587,033
|
|
|
$
|
300,028
|
|
|
(1)
|
Total purchase price is equal to the total consideration paid plus any debt assumed at fair value.
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Land
|
|
$
|
261,620
|
|
|
$
|
91,087
|
|
Building and improvements
|
|
564,669
|
|
|
188,872
|
|
||
Intangible lease assets
|
|
77,294
|
|
|
24,492
|
|
||
Construction in progress
|
|
1,126
|
|
|
476
|
|
||
Investment in real estate properties
|
|
904,709
|
|
|
304,927
|
|
||
Less accumulated depreciation and amortization
|
|
(25,988
|
)
|
|
(3,556
|
)
|
||
Net investment in real estate properties
|
|
$
|
878,721
|
|
|
$
|
301,371
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
(in thousands)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Intangible lease assets (1)
|
|
$
|
75,787
|
|
|
$
|
(11,734
|
)
|
|
$
|
64,053
|
|
|
$
|
24,245
|
|
|
$
|
(1,450
|
)
|
|
$
|
22,795
|
|
Above-market lease assets (1)
|
|
1,507
|
|
|
(211
|
)
|
|
1,296
|
|
|
247
|
|
|
(15
|
)
|
|
232
|
|
||||||
Below-market lease liabilities (2)
|
|
(13,199
|
)
|
|
2,494
|
|
|
(10,705
|
)
|
|
(4,042
|
)
|
|
582
|
|
|
(3,460
|
)
|
|
(1)
|
Included in net investment in real estate properties on the consolidated balance sheets.
|
(2)
|
Included in other liabilities on the consolidated balance sheets.
|
|
|
Estimated Net Amortization
|
||||||||||
(in thousands)
|
|
Intangible
Lease Assets |
|
Above-Market
Lease Assets |
|
Below-Market
Lease Liabilities |
||||||
Year 1
|
|
$
|
16,482
|
|
|
$
|
341
|
|
|
$
|
2,819
|
|
Year 2
|
|
14,086
|
|
|
314
|
|
|
2,351
|
|
|||
Year 3
|
|
10,467
|
|
|
261
|
|
|
1,696
|
|
|||
Year 4
|
|
7,440
|
|
|
192
|
|
|
979
|
|
|||
Year 5
|
|
4,678
|
|
|
50
|
|
|
671
|
|
|||
Thereafter
|
|
10,900
|
|
|
138
|
|
|
2,189
|
|
|||
Total
|
|
$
|
64,053
|
|
|
$
|
1,296
|
|
|
$
|
10,705
|
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Year 1
|
|
$
|
45,233
|
|
|
$
|
14,354
|
|
Year 2
|
|
44,013
|
|
|
14,877
|
|
||
Year 3
|
|
38,125
|
|
|
14,567
|
|
||
Year 4
|
|
30,902
|
|
|
12,756
|
|
||
Year 5
|
|
22,158
|
|
|
10,834
|
|
||
Thereafter
|
|
56,822
|
|
|
21,378
|
|
||
Total
|
|
$
|
237,253
|
|
|
$
|
88,766
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Increase (Decrease) to Rental Revenue:
|
|
|
|
|
|
|
||||||
Straight-line rent adjustments
|
|
$
|
2,703
|
|
|
$
|
1,106
|
|
|
$
|
—
|
|
Above-market lease amortization
|
|
(196
|
)
|
|
(15
|
)
|
|
—
|
|
|||
Below-market lease amortization
|
|
1,913
|
|
|
582
|
|
|
—
|
|
|||
Real Estate-Related Depreciation and Amortization:
|
|
|
|
|
|
|
||||||
Depreciation expense
|
|
$
|
11,952
|
|
|
$
|
2,091
|
|
|
$
|
—
|
|
Intangible lease asset amortization
|
|
10,284
|
|
|
1,450
|
|
|
—
|
|
|
|
Weighted-Average Effective Interest Rate as of
|
|
|
|
Balance as of
|
||||||||||
($ in thousands)
|
|
December 31,
2019 |
|
December 31,
2018 |
|
Maturity Date
|
|
December 31,
2019 |
|
December 31,
2018 |
||||||
Line of credit (1)
|
|
3.26
|
%
|
|
4.10
|
%
|
|
November 2023
|
|
$
|
107,000
|
|
|
$
|
119,000
|
|
Term loan (2)
|
|
2.85
|
|
|
—
|
|
|
February 2024
|
|
307,500
|
|
|
—
|
|
||
Fixed-rate mortgage notes (3)
|
|
3.71
|
|
|
—
|
|
|
August 2024 - December 2027
|
|
49,250
|
|
|
—
|
|
||
Total principal amount / weighted-average (4)
|
|
3.04
|
%
|
|
4.10
|
%
|
|
|
|
$
|
463,750
|
|
|
$
|
119,000
|
|
Less unamortized debt issuance costs
|
|
|
|
|
|
|
|
$
|
(4,602
|
)
|
|
$
|
(1,167
|
)
|
||
Add mark-to-market adjustment on assumed debt
|
|
|
|
|
|
|
|
1,063
|
|
|
—
|
|
||||
Total debt, net
|
|
|
|
|
|
|
|
$
|
460,211
|
|
|
$
|
117,833
|
|
||
Gross book value of properties encumbered by debt
|
|
|
|
|
|
|
|
$
|
117,049
|
|
|
$
|
—
|
|
|
(1)
|
The effective interest rate is calculated based on either: (i) the London Interbank Offered Rate (“LIBOR”) plus a margin ranging from 1.30% to 2.10%; or (ii) an alternative base rate plus a margin ranging from 0.30% to 1.10%, each depending on the Company’s consolidated leverage ratio. Customary fall-back provisions apply if LIBOR is unavailable. The line of credit is available for general corporate purposes including, but not limited to, the acquisition and operation of permitted investments by the Company. A pledge of equity interests in the Company’s subsidiaries that directly own unencumbered properties will be provided until such time as the Company elects to terminate such pledges, subject to satisfaction of certain financial covenants. As of December 31, 2019, total commitments for the line of credit were $315.0 million, the unused portion under the line of credit was $208.0 million, none of which was available.
|
(2)
|
The effective interest rate is calculated based on either (i) LIBOR plus a margin ranging from 1.25% to 2.05%; or (ii) an alternative base rate plus a margin ranging from 0.25% to 1.05%, depending on the Company’s consolidated leverage ratio. The weighted-average effective interest rate is the all-in interest rate, including the effects of interest rate swap agreements. As of December 31, 2019, total commitments for the term loan were $415.0 million, the unused portion under the term loan was $107.5 million, of which $99.7 million was available. This term loan is available for general corporate purposes including, but not limited to, the acquisition and operation of permitted investments by the Company.
|
(3)
|
Interest rates range from 3.59% to 3.75%. The assets and credit of each of the Company’s properties pledged as collateral for the Company’s mortgage notes are not available to satisfy the Company’s other debt and obligations, unless the Company first satisfies the mortgage notes payable on the respective underlying properties.
|
(4)
|
The weighted-average remaining term of the Company’s debt was approximately 4.2 years as of December 31, 2019, excluding any extension options on the line of credit.
|
(in thousands)
|
|
Line of Credit (1)
|
|
Term Loan
|
|
Mortgage Notes
|
|
Total
|
||||||||
2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
2023
|
|
107,000
|
|
|
—
|
|
|
—
|
|
|
107,000
|
|
||||
2024
|
|
—
|
|
|
307,500
|
|
|
38,000
|
|
|
345,500
|
|
||||
Thereafter
|
|
—
|
|
|
—
|
|
|
11,250
|
|
|
11,250
|
|
||||
Total principal payments
|
|
$
|
107,000
|
|
|
$
|
307,500
|
|
|
$
|
49,250
|
|
|
$
|
463,750
|
|
|
(1)
|
The term of the line of credit may be extended pursuant to a one-year extension option, subject to certain conditions.
|
($ in thousands)
|
|
Number of
Contracts |
|
Notional
Amount |
|
Balance Sheet
Location |
|
Fair
Value |
||||
As of December 31, 2019
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
4
|
|
$
|
200,000
|
|
|
Other assets
|
|
$
|
2,190
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Derivative Instruments Designated as Cash Flow Hedges
|
|
|
|
|
|
|
||||||
Gain recognized in AOCI
|
|
$
|
2,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain reclassified from AOCI into interest expense
|
|
(452
|
)
|
|
—
|
|
|
—
|
|
|||
Total interest expense and other presented in the consolidated statements of operations in which the effects of the cash flow hedges are recorded
|
|
8,290
|
|
|
—
|
|
|
—
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Fair Value |
||||||||
As of December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
$
|
—
|
|
|
$
|
2,190
|
|
|
$
|
—
|
|
|
$
|
2,190
|
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
2,190
|
|
|
$
|
—
|
|
|
$
|
2,190
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
(in thousands)
|
|
Carrying
Value (1) |
|
Fair
Value |
|
Carrying
Value (1) |
|
Fair
Value |
||||||||
Line of credit
|
|
$
|
107,000
|
|
|
$
|
107,000
|
|
|
$
|
119,000
|
|
|
$
|
119,000
|
|
Term loan
|
|
307,500
|
|
|
307,500
|
|
|
—
|
|
|
—
|
|
||||
Fixed rate mortgage notes
|
|
49,250
|
|
|
50,326
|
|
|
—
|
|
|
—
|
|
||||
Notes payable to stockholders (2)
|
|
—
|
|
|
—
|
|
|
376
|
|
|
376
|
|
|
(1)
|
The carrying value reflects the principal amount outstanding.
|
(2)
|
On October 1, 2019, the Company repaid the notes in their entirety, plus accrued interest. See “Note 6 to the Consolidated Financial Statements” for further detail regarding the notes to stockholders.
|
(in thousands)
|
|
Class T
|
|
Class W
|
|
Class I
|
|
Notes to
Stockholders (1) |
|
Total
|
||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
$
|
465,829
|
|
|
$
|
27,526
|
|
|
$
|
12,393
|
|
|
$
|
—
|
|
|
$
|
505,748
|
|
DRIP
|
|
10,816
|
|
|
370
|
|
|
308
|
|
|
—
|
|
|
11,494
|
|
|||||
Private offering
|
|
62
|
|
|
—
|
|
|
62
|
|
|
376
|
|
|
500
|
|
|||||
Total offering
|
|
$
|
476,707
|
|
|
$
|
27,896
|
|
|
$
|
12,763
|
|
|
$
|
376
|
|
|
$
|
517,742
|
|
Number of shares issued:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary offering
|
|
44,316
|
|
|
2,738
|
|
|
1,253
|
|
|
—
|
|
|
48,307
|
|
|||||
DRIP
|
|
1,077
|
|
|
37
|
|
|
31
|
|
|
—
|
|
|
1,145
|
|
|||||
Private offering
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
14
|
|
|||||
Stock grants
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
|||||
Total offering
|
|
45,400
|
|
|
2,781
|
|
|
1,294
|
|
|
—
|
|
|
49,475
|
|
|
(1)
|
On October 1, 2019, the Company repaid the notes to stockholders in their entirety, plus accrued interest. See “Note 6 to the Consolidated Financial Statements” for further detail regarding the notes to stockholders.
|
(in thousands)
|
|
Class T
Shares |
|
Class W
Shares |
|
Class I
Shares (1) |
|
Total
Shares |
||||
Balance as of December 31, 2016
|
|
7
|
|
|
—
|
|
|
248
|
|
|
255
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
968
|
|
|
—
|
|
|
—
|
|
|
968
|
|
DRIP
|
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
Stock dividends
|
|
—
|
|
|
6
|
|
|
3
|
|
|
9
|
|
Balance as of December 31, 2017
|
|
976
|
|
|
6
|
|
|
256
|
|
|
1,238
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
18,643
|
|
|
154
|
|
|
97
|
|
|
18,894
|
|
DRIP
|
|
189
|
|
|
1
|
|
|
6
|
|
|
196
|
|
Redemptions
|
|
(49
|
)
|
|
—
|
|
|
(14
|
)
|
|
(63
|
)
|
Balance as of December 31, 2018
|
|
19,759
|
|
|
161
|
|
|
345
|
|
|
20,265
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
||||
Primary shares
|
|
24,705
|
|
|
2,584
|
|
|
935
|
|
|
28,224
|
|
DRIP
|
|
887
|
|
|
36
|
|
|
20
|
|
|
943
|
|
Stock grants
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
Redemptions
|
|
(111
|
)
|
|
(45
|
)
|
|
(77
|
)
|
|
(233
|
)
|
Balance as of December 31, 2019
|
|
45,240
|
|
|
2,736
|
|
|
1,299
|
|
|
49,275
|
|
|
(1)
|
Includes 20,000 Class I shares sold to the Advisor in November 2014. See “Note 10” for additional information.
|
|
|
Amount
|
||||||||||||||||||
(in thousands, except per share data)
|
|
Declared per
Common Share (1) |
|
Paid
in Cash |
|
Reinvested
in Shares |
|
Distribution
Fees (2) |
|
Gross
Distributions (3) |
||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31
|
|
$
|
0.13625
|
|
|
$
|
2,058
|
|
|
$
|
3,242
|
|
|
$
|
1,105
|
|
|
$
|
6,405
|
|
September 30
|
|
0.13625
|
|
|
1,841
|
|
|
2,866
|
|
|
992
|
|
|
5,699
|
|
|||||
June 30
|
|
0.13625
|
|
|
1,558
|
|
|
2,319
|
|
|
818
|
|
|
4,695
|
|
|||||
March 31
|
|
0.13625
|
|
|
1,178
|
|
|
1,744
|
|
|
620
|
|
|
3,542
|
|
|||||
Total
|
|
$
|
0.54500
|
|
|
$
|
6,635
|
|
|
$
|
10,171
|
|
|
$
|
3,535
|
|
|
$
|
20,341
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31
|
|
$
|
0.13625
|
|
|
$
|
747
|
|
|
$
|
1,102
|
|
|
$
|
406
|
|
|
$
|
2,255
|
|
September 30
|
|
0.13625
|
|
|
495
|
|
|
681
|
|
|
256
|
|
|
1,432
|
|
|||||
June 30
|
|
0.13625
|
|
|
305
|
|
|
399
|
|
|
147
|
|
|
851
|
|
|||||
March 31
|
|
0.13625
|
|
|
140
|
|
|
197
|
|
|
67
|
|
|
404
|
|
|||||
Total
|
|
$
|
0.54500
|
|
|
$
|
1,687
|
|
|
$
|
2,379
|
|
|
$
|
876
|
|
|
$
|
4,942
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31
|
|
$
|
0.13625
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
12
|
|
|
$
|
101
|
|
September 30
|
|
0.13625
|
|
|
25
|
|
|
11
|
|
|
—
|
|
|
36
|
|
|||||
June 30
|
|
0.12950
|
|
|
23
|
|
|
10
|
|
|
—
|
|
|
33
|
|
|||||
March 31
|
|
0.12950
|
|
|
23
|
|
|
10
|
|
|
—
|
|
|
33
|
|
|||||
|
|
$
|
0.53150
|
|
|
$
|
116
|
|
|
$
|
75
|
|
|
$
|
12
|
|
|
$
|
203
|
|
|
(1)
|
Amounts reflect the quarterly distribution rate authorized by the Company’s board of directors per Class T share, per Class W share, and per Class I share of common stock. As noted above, commencing with the third quarter of 2017, distributions were declared and paid as of monthly record dates. These monthly distributions have been aggregated and presented on a quarterly basis. The distributions on Class T shares and Class W shares of common stock are reduced by the respective distribution fees that are payable with respect to such Class T shares and Class W shares.
|
(2)
|
Distribution fees are paid monthly to the Dealer Manager with respect to Class T shares and Class W shares issued in the primary portion of the Company’s public offerings only. Refer to “Note 10” for further detail regarding distribution fees.
|
(3)
|
Gross distributions are total distributions before the deduction of any distribution fees relating to Class T shares and Class W shares issued in the primary portion of the Company’s public offerings.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Number of eligible shares redeemed
|
|
233
|
|
|
63
|
|
|
—
|
|
|||
Aggregate dollar amount of shares redeemed
|
|
$
|
2,285
|
|
|
$
|
603
|
|
|
$
|
—
|
|
Average redemption price per share
|
|
$
|
9.81
|
|
|
$
|
9.57
|
|
|
$
|
—
|
|
|
|
For the Year Ended December 31,
|
|||||||
(unaudited)
|
|
2019
|
|
2018
|
|
2017
|
|||
Ordinary income
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Non-taxable return of capital
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
Long-term capital gain
|
|
—
|
|
|
—
|
|
|
—
|
|
Total distribution
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Class T
|
|
Class W
|
|
Class I
|
Selling commissions (as % of offering price)
|
|
up to 2.0%
|
|
—%
|
|
—%
|
Dealer manager fees (as % of offering price)
|
|
up to 2.5%
|
|
—%
|
|
—%
|
Distribution fees (as % of NAV per annum)
|
|
1.0%
|
|
0.5%
|
|
—%
|
|
|
For the Year Ended December 31,
|
|
Payable as of
|
||||||||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
||||||||
Expensed:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organization costs (1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
78
|
|
|
$
|
78
|
|
Advisory fee—fixed component
|
|
4,585
|
|
|
901
|
|
|
—
|
|
|
593
|
|
|
200
|
|
|||||
Advisory fee—performance component
|
|
2,913
|
|
|
723
|
|
|
—
|
|
|
2,913
|
|
|
723
|
|
|||||
Acquisition expense reimbursements (2)
|
|
3,068
|
|
|
4,900
|
|
|
—
|
|
|
182
|
|
|
3,500
|
|
|||||
Other expense reimbursements (3)
|
|
1,963
|
|
|
1,195
|
|
|
185
|
|
|
473
|
|
|
299
|
|
|||||
Total
|
|
$
|
12,529
|
|
|
$
|
7,719
|
|
|
$
|
263
|
|
|
$
|
4,239
|
|
|
$
|
4,800
|
|
Additional Paid-In Capital:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling commissions
|
|
$
|
6,391
|
|
|
$
|
4,372
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dealer manager fees
|
|
5,306
|
|
|
4,430
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|||||
Offering costs (1)
|
|
7,150
|
|
|
13,270
|
|
|
849
|
|
|
21,269
|
|
|
14,119
|
|
|||||
Distribution fees—current (4)
|
|
3,535
|
|
|
875
|
|
|
12
|
|
|
389
|
|
|
168
|
|
|||||
Distribution fees—trailing (4)
|
|
9,010
|
|
|
7,063
|
|
|
394
|
|
|
16,467
|
|
|
7,457
|
|
|||||
Total
|
|
$
|
31,392
|
|
|
$
|
30,010
|
|
|
$
|
1,711
|
|
|
$
|
38,125
|
|
|
$
|
21,744
|
|
|
(1)
|
As of December 31, 2019, the Advisor had incurred $21.3 million of offering costs and $0.1 million of organization costs on behalf of the Company.
|
(2)
|
Reflects amounts reimbursable to the Advisor for all expenses incurred by the Advisor and its affiliates on the Company’s behalf in connection with the selection, acquisition, development or origination of an asset.
|
(3)
|
Other expense reimbursements include certain expenses incurred in connection with the services provided to the Company under the Advisory Agreement. These reimbursements include a portion of compensation expenses of individual employees of the Advisor, including certain of the Company’s named executive officers, related to services for which the Advisor does not otherwise receive a separate fee. A portion of the compensation received by certain employees of the Advisor and its affiliates may be in the form of a restricted stock grant awarded by the Company. The Company shows these as reimbursements to the Advisor to the same extent that the Company recognizes the related share-based compensation on its consolidated statements of operations. The Company reimbursed the Advisor approximately $1.8 million, $0.9 million and $0.2 million for the years ended December 31, 2019, 2018 and 2017, respectively, for such compensation expenses. The remaining amount of other expense reimbursements relate to other general overhead and administrative expenses including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment.
|
(4)
|
The distribution fees accrue daily and are payable monthly in arrears. The monthly amount of distribution fees payable is included in distributions payable on the consolidated balance sheets. Additionally, the Company accrues for estimated trailing amounts payable based on the shares outstanding as of the balance sheet date, which are included in distribution fees payable to affiliates on the consolidated balance sheets. All or a portion of the distribution fees are reallowed or advanced by the Dealer Manager to unaffiliated participating broker dealers and broker dealers servicing accounts of investors who own Class T shares and/or Class W shares.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Fees deferred
|
|
$
|
3,895
|
|
|
$
|
901
|
|
|
$
|
—
|
|
Other expenses supported
|
|
2,243
|
|
|
4,682
|
|
|
1,735
|
|
|||
Total expense support from Advisor
|
|
$
|
6,138
|
|
|
$
|
5,583
|
|
|
$
|
1,735
|
|
Reimbursement of previously deferred fees and other expenses supported
|
|
(13,606
|
)
|
|
—
|
|
|
—
|
|
|||
Total expense support from (reimbursement to) Advisor, net (1)
|
|
$
|
(7,468
|
)
|
|
$
|
5,583
|
|
|
$
|
1,735
|
|
|
(1)
|
As of December 31, 2019, approximately $5.4 million was payable to the Advisor by the Company, and is included in due to affiliates on the consolidated balance sheets. As of December 31, 2018, approximately $0.7 million of expense support was payable to the Company by the Advisor and is included in due from affiliates on the consolidated balance sheets.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest paid
|
|
$
|
7,810
|
|
|
$
|
1,521
|
|
|
$
|
84
|
|
Distributions payable
|
|
2,241
|
|
|
920
|
|
|
56
|
|
|||
Distribution fees payable to affiliates
|
|
16,467
|
|
|
7,457
|
|
|
394
|
|
|||
Distributions reinvested in common stock
|
|
9,482
|
|
|
1,959
|
|
|
53
|
|
|||
Accrued offering and organization costs due to the Advisor
|
|
21,347
|
|
|
14,197
|
|
|
927
|
|
|||
Accrued acquisition expense reimbursements due to the Advisor
|
|
182
|
|
|
3,500
|
|
|
—
|
|
|||
Redeemable noncontrolling interest issued as settlement of performance component of the advisory fee
|
|
723
|
|
|
—
|
|
|
—
|
|
|||
Non-cash selling commissions and dealer manager fees
|
|
11,697
|
|
|
8,802
|
|
|
203
|
|
|||
Mortgage notes assumed on real estate acquisitions at fair value
|
|
50,418
|
|
|
—
|
|
|
—
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
19,016
|
|
|
$
|
10,565
|
|
|
$
|
1,640
|
|
Restricted cash (1)
|
|
5
|
|
|
481
|
|
|
481
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
19,021
|
|
|
$
|
11,046
|
|
|
$
|
2,121
|
|
End of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
51,178
|
|
|
$
|
19,016
|
|
|
$
|
10,565
|
|
Restricted cash (1)
|
|
—
|
|
|
5
|
|
|
481
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
51,178
|
|
|
$
|
19,021
|
|
|
$
|
11,046
|
|
|
(1)
|
As of December 31, 2019, the Company did not have any restricted cash. As of December 31, 2018, restricted cash consisted of cash held in escrow in connection with certain estimated property improvements. As of December 31, 2017, restricted cash consisted of amounts deposited with a third-party escrow agent related to the notes issued pursuant to the private offering, which was released to the Company from escrow in January 2018. As of December 31, 2016, restricted cash consisted of amounts held in escrow related to the closing of the private offering. See “Note 6” for further information on the notes, and “Note 8” for further information on the private offering.
|
|
|
For the Quarter Ended
|
||||||||||||||
(in thousands, except per share data)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
5,963
|
|
|
$
|
7,001
|
|
|
$
|
12,548
|
|
|
$
|
14,865
|
|
Total operating expenses
|
|
$
|
(7,693
|
)
|
|
$
|
(8,808
|
)
|
|
$
|
(14,108
|
)
|
|
$
|
(16,420
|
)
|
Total other expenses
|
|
$
|
(1,201
|
)
|
|
$
|
(1,154
|
)
|
|
$
|
(2,776
|
)
|
|
$
|
(3,159
|
)
|
Total (reimbursement to) expense support from the Advisor, net
|
|
$
|
(2,205
|
)
|
|
$
|
1,045
|
|
|
$
|
658
|
|
|
$
|
(6,966
|
)
|
Net loss
|
|
$
|
(5,136
|
)
|
|
$
|
(1,916
|
)
|
|
$
|
(3,678
|
)
|
|
$
|
(11,680
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(5,122
|
)
|
|
$
|
(1,912
|
)
|
|
$
|
(3,672
|
)
|
|
$
|
(11,662
|
)
|
Net loss per common share - basic and diluted (1)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.25
|
)
|
Weighted-average shares outstanding
|
|
25,997
|
|
|
34,452
|
|
|
41,808
|
|
|
46,989
|
|
||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
93
|
|
|
$
|
790
|
|
|
$
|
2,429
|
|
|
$
|
3,208
|
|
Total operating expenses
|
|
$
|
(1,375
|
)
|
|
$
|
(2,905
|
)
|
|
$
|
(4,419
|
)
|
|
$
|
(5,377
|
)
|
Total other expenses
|
|
$
|
(183
|
)
|
|
$
|
(324
|
)
|
|
$
|
(894
|
)
|
|
$
|
(849
|
)
|
Total expense support from the Advisor
|
|
$
|
1,062
|
|
|
$
|
1,400
|
|
|
$
|
1,354
|
|
|
$
|
1,767
|
|
Net loss
|
|
$
|
(403
|
)
|
|
$
|
(1,039
|
)
|
|
$
|
(1,530
|
)
|
|
$
|
(1,251
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(403
|
)
|
|
$
|
(1,039
|
)
|
|
$
|
(1,530
|
)
|
|
$
|
(1,251
|
)
|
Net loss per common share - basic and diluted (1)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.08
|
)
|
Weighted-average shares outstanding
|
|
2,961
|
|
|
6,248
|
|
|
10,491
|
|
|
16,562
|
|
|
(1)
|
Quarterly net loss per common share amounts do not total the annual net loss per common share amount due to changes in the number of weighted-average shares outstanding calculated on a quarterly and annual basis and included in the net loss per share calculation.
|
|
|
# of Buildings
|
|
Debt
|
|
Initial Cost to Company
|
|
Costs Capitalized or Adjustments Subsequent to Acquisition
|
|
Gross Amount Carried as of
December 31, 2019 (2) |
|
Accumulated Depreciation and Amortization (3)
|
|
Acquisition Date
|
|
Depreciable
Life (Years) |
||||||||||||||||||||||||||
($ in thousands)
|
|
|
|
Land
|
|
Buildings and Improvements (1)
|
|
Total Costs
|
|
|
Land
|
|
Buildings and Improvements (1)
|
|
Total Costs (3)
|
|
|
|
||||||||||||||||||||||||
Consolidated Industrial Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ontario Industrial Center in Ontario, CA
|
|
1
|
|
$
|
—
|
|
|
$
|
5,225
|
|
|
$
|
5,370
|
|
|
$
|
10,595
|
|
|
$
|
631
|
|
|
$
|
5,225
|
|
|
$
|
6,001
|
|
|
$
|
11,226
|
|
|
$
|
(824
|
)
|
|
2/26/2018
|
|
1-20
|
Medley Industrial Center in Medley, FL
|
|
1
|
|
—
|
|
|
2,864
|
|
|
4,559
|
|
|
7,423
|
|
|
185
|
|
|
2,864
|
|
|
4,744
|
|
|
7,608
|
|
|
(412
|
)
|
|
4/11/2018
|
|
1-30
|
|||||||||
Ontario Distribution Center in Ontario, CA
|
|
1
|
|
—
|
|
|
14,657
|
|
|
16,101
|
|
|
30,758
|
|
|
74
|
|
|
14,657
|
|
|
16,175
|
|
|
30,832
|
|
|
(1,920
|
)
|
|
5/17/2018
|
|
1-20
|
|||||||||
Park 429 Logistics Center in Ocoee, FL
|
|
2
|
|
—
|
|
|
7,963
|
|
|
36,919
|
|
|
44,882
|
|
|
277
|
|
|
7,963
|
|
|
37,196
|
|
|
45,159
|
|
|
(1,986
|
)
|
|
6/7/2018
|
|
1-40
|
|||||||||
Pescadero Distribution Center in Tracy, CA
|
|
1
|
|
—
|
|
|
5,602
|
|
|
40,021
|
|
|
45,623
|
|
|
59
|
|
|
5,602
|
|
|
40,080
|
|
|
45,682
|
|
|
(2,438
|
)
|
|
6/20/2018
|
|
1-40
|
|||||||||
Gothard Industrial Center in Huntington Beach, CA
|
|
1
|
|
—
|
|
|
5,325
|
|
|
4,771
|
|
|
10,096
|
|
|
45
|
|
|
5,325
|
|
|
4,816
|
|
|
10,141
|
|
|
(467
|
)
|
|
6/25/2018
|
|
1-20
|
|||||||||
Midway Industrial Center in Odenton, MD
|
|
1
|
|
—
|
|
|
4,579
|
|
|
3,548
|
|
|
8,127
|
|
|
269
|
|
|
4,579
|
|
|
3,817
|
|
|
8,396
|
|
|
(564
|
)
|
|
10/22/2018
|
|
1-20
|
|||||||||
Executive Airport Distribution Center in Henderson, NV
|
|
1
|
|
—
|
|
|
10,360
|
|
|
40,710
|
|
|
51,070
|
|
|
190
|
|
|
10,360
|
|
|
40,900
|
|
|
51,260
|
|
|
(2,145
|
)
|
|
11/20/2018
|
|
1-40
|
|||||||||
Iron Run Distribution Center in Allentown, PA
|
|
1
|
|
—
|
|
|
5,483
|
|
|
10,039
|
|
|
15,522
|
|
|
156
|
|
|
5,483
|
|
|
10,195
|
|
|
15,678
|
|
|
(692
|
)
|
|
12/04/2018
|
|
1-20
|
|||||||||
Elgin Distribution Center in Elgin, IL
|
|
1
|
|
—
|
|
|
4,032
|
|
|
16,951
|
|
|
20,983
|
|
|
50
|
|
|
4,032
|
|
|
17,001
|
|
|
21,033
|
|
|
(568
|
)
|
|
12/11/2018
|
|
1-40
|
|||||||||
Addison Distribution Center II in Addison, IL
|
|
1
|
|
—
|
|
|
4,439
|
|
|
8,009
|
|
|
12,448
|
|
|
24
|
|
|
4,439
|
|
|
8,033
|
|
|
12,472
|
|
|
(558
|
)
|
|
12/21/2018
|
|
1-30
|
|||||||||
Fontana Distribution Center in Fontana, CA
|
|
1
|
|
—
|
|
|
20,558
|
|
|
21,943
|
|
|
42,501
|
|
|
101
|
|
|
20,558
|
|
|
22,044
|
|
|
42,602
|
|
|
(2,116
|
)
|
|
12/28/2018
|
|
1-20
|
|||||||||
Airport Industrial Center in Ontario, CA
|
|
1
|
|
—
|
|
|
4,085
|
|
|
4,051
|
|
|
8,136
|
|
|
87
|
|
|
4,085
|
|
|
4,138
|
|
|
8,223
|
|
|
(400
|
)
|
|
01/08/2019
|
|
1-20
|
|||||||||
Kelly Trade Center in Austin, TX
|
|
1
|
|
—
|
|
|
2,686
|
|
|
12,654
|
|
|
15,340
|
|
|
55
|
|
|
2,686
|
|
|
12,709
|
|
|
15,395
|
|
|
(803
|
)
|
|
01/31/2019
|
|
1-30
|
|||||||||
7A Distribution Center in Robbinsville, NJ
|
|
1
|
|
—
|
|
|
4,874
|
|
|
7,277
|
|
|
12,151
|
|
|
135
|
|
|
4,874
|
|
|
7,412
|
|
|
12,286
|
|
|
(600
|
)
|
|
02/11/2019
|
|
1-20
|
|||||||||
Quakerbridge Distribution Center in Hamilton, NJ
|
|
1
|
|
—
|
|
|
2,334
|
|
|
6,260
|
|
|
8,594
|
|
|
58
|
|
|
2,334
|
|
|
6,318
|
|
|
8,652
|
|
|
(212
|
)
|
|
03/11/2019
|
|
1-40
|
|||||||||
Hebron Airpark Logistics Center in Hebron, KY
|
|
1
|
|
—
|
|
|
2,228
|
|
|
9,572
|
|
|
11,800
|
|
|
4
|
|
|
2,228
|
|
|
9,576
|
|
|
11,804
|
|
|
(324
|
)
|
|
05/30/2019
|
|
1-40
|
|||||||||
Las Vegas Light Industrial Portfolio in Las Vegas, NV
|
|
4
|
|
—
|
|
|
19,872
|
|
|
39,399
|
|
|
59,271
|
|
|
199
|
|
|
19,872
|
|
|
39,598
|
|
|
59,470
|
|
|
(1,731
|
)
|
|
05/30/2019
|
|
1-30
|
|||||||||
Monte Vista Industrial Center in Chino, CA
|
|
1
|
|
—
|
|
|
7,947
|
|
|
7,592
|
|
|
15,539
|
|
|
237
|
|
|
7,947
|
|
|
7,829
|
|
|
15,776
|
|
|
(472
|
)
|
|
06/07/2019
|
|
1-20
|
|||||||||
King of Prussia Core Infill Portfolio in King of Prussia, PA
|
|
5
|
|
—
|
|
|
14,791
|
|
|
17,187
|
|
|
31,978
|
|
|
319
|
|
|
14,791
|
|
|
17,506
|
|
|
32,297
|
|
|
(880
|
)
|
|
06/21/2019
|
|
1-20
|
|||||||||
Dallas Infill Industrial Portfolio in Arlington, TX
|
|
3
|
|
38,000
|
|
|
17,159
|
|
|
74,981
|
|
|
92,140
|
|
|
330
|
|
|
17,159
|
|
|
75,311
|
|
|
92,470
|
|
|
(2,466
|
)
|
|
06/28/2019
|
|
1-30
|
|||||||||
Dallas Infill Industrial Portfolio in Garland, TX
|
|
2
|
|
11,250
|
|
|
3,545
|
|
|
20,370
|
|
|
23,915
|
|
|
—
|
|
|
3,545
|
|
|
20,370
|
|
|
23,915
|
|
|
(427
|
)
|
|
06/28/2019
|
|
1-40
|
|||||||||
Edison Distribution Center in Edison, NJ
|
|
1
|
|
—
|
|
|
11,519
|
|
|
16,079
|
|
|
27,598
|
|
|
—
|
|
|
11,519
|
|
|
16,079
|
|
|
27,598
|
|
|
(547
|
)
|
|
06/28/2019
|
|
1-20
|
|||||||||
395 Distribution Center in Reno, NV
|
|
2
|
|
—
|
|
|
8,904
|
|
|
45,114
|
|
|
54,018
|
|
|
32
|
|
|
8,904
|
|
|
45,146
|
|
|
54,050
|
|
|
(763
|
)
|
|
08/05/2019
|
|
1-40
|
|||||||||
I-80 Distribution Center in Reno, NV
|
|
4
|
|
—
|
|
|
18,742
|
|
|
53,267
|
|
|
72,009
|
|
|
298
|
|
|
18,742
|
|
|
53,565
|
|
|
72,307
|
|
|
(925
|
)
|
|
09/04/2019
|
|
1-40
|
|||||||||
Avenue B Industrial Center in Bethlehem, PA
|
|
1
|
|
—
|
|
|
2,461
|
|
|
4,652
|
|
|
7,113
|
|
|
38
|
|
|
2,461
|
|
|
4,690
|
|
|
7,151
|
|
|
(123
|
)
|
|
09/11/2019
|
|
1-20
|
|||||||||
485 Distribution Center in Shiremanstown, PA
|
|
1
|
|
—
|
|
|
8,427
|
|
|
34,632
|
|
|
43,059
|
|
|
136
|
|
|
8,427
|
|
|
34,768
|
|
|
43,195
|
|
|
(490
|
)
|
|
09/13/2019
|
|
1-40
|
|||||||||
Weston Business Center in Weston, FL
|
|
1
|
|
—
|
|
|
15,661
|
|
|
16,750
|
|
|
32,411
|
|
|
51
|
|
|
15,661
|
|
|
16,801
|
|
|
32,462
|
|
|
(67
|
)
|
|
12/10/2019
|
|
1-20
|
|||||||||
Marigold Distribution Center in Redlands, CA
|
|
1
|
|
—
|
|
|
17,230
|
|
|
22,505
|
|
|
39,735
|
|
|
23
|
|
|
17,230
|
|
|
22,528
|
|
|
39,758
|
|
|
(63
|
)
|
|
12/20/2019
|
|
1-30
|
|||||||||
Bishops Gate Distribution Center in Mount Laurel, NJ
|
|
1
|
|
—
|
|
|
8,068
|
|
|
24,158
|
|
|
32,226
|
|
|
46
|
|
|
8,068
|
|
|
24,204
|
|
|
32,272
|
|
|
(5
|
)
|
|
12/31/2019
|
|
1-20
|
|||||||||
Total
|
|
45
|
|
$
|
49,250
|
|
|
$
|
261,620
|
|
|
$
|
625,441
|
|
|
$
|
887,061
|
|
|
$
|
4,109
|
|
|
$
|
261,620
|
|
|
$
|
629,550
|
|
|
$
|
891,170
|
|
|
$
|
(25,988
|
)
|
|
|
|
|
|
(1)
|
Includes gross intangible lease assets of $77.3 million and gross intangible lease liabilities of $13.2 million.
|
(2)
|
As of December 31, 2019, the aggregate cost for federal income tax purposes of investments in property was $890.3 million (unaudited).
|
(3)
|
A summary of activity for investment in real estate properties is as follows:
|
(in thousands)
|
|
2019
|
|
2018
|
||||
Investment in real estate properties:
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
300,713
|
|
|
$
|
—
|
|
Acquisition of properties
|
|
587,033
|
|
|
300,028
|
|
||
Improvements
|
|
3,424
|
|
|
685
|
|
||
Balance at end of period
|
|
$
|
891,170
|
|
|
$
|
300,713
|
|
Accumulated depreciation and amortization:
|
|
|
|
|
||||
Balance at beginning of period
|
|
$
|
(3,556
|
)
|
|
$
|
—
|
|
Additions charged to costs and expenses
|
|
(22,432
|
)
|
|
(3,556
|
)
|
||
Balance at end of period
|
|
$
|
(25,988
|
)
|
|
$
|
(3,556
|
)
|